boohoo group plc
LSE:DEBS
Balance Sheet
Balance Sheet Decomposition
boohoo group plc
boohoo group plc
Balance Sheet
boohoo group plc
| Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
54
|
58
|
70
|
143
|
198
|
245
|
276
|
101
|
331
|
230
|
|
| Cash Equivalents |
54
|
58
|
70
|
143
|
198
|
245
|
276
|
101
|
331
|
230
|
|
| Total Receivables |
3
|
6
|
9
|
14
|
21
|
25
|
35
|
45
|
23
|
22
|
|
| Accounts Receivables |
3
|
6
|
9
|
14
|
17
|
21
|
19
|
37
|
23
|
19
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
3
|
4
|
16
|
8
|
0
|
3
|
|
| Inventory |
11
|
19
|
34
|
48
|
67
|
99
|
145
|
279
|
178
|
208
|
|
| Other Current Assets |
2
|
2
|
3
|
10
|
11
|
14
|
28
|
36
|
15
|
15
|
|
| Total Current Assets |
70
|
84
|
117
|
215
|
296
|
383
|
483
|
461
|
547
|
474
|
|
| PP&E Net |
11
|
21
|
32
|
72
|
108
|
134
|
158
|
399
|
508
|
435
|
|
| PP&E Gross |
11
|
21
|
32
|
72
|
108
|
134
|
158
|
399
|
508
|
435
|
|
| Accumulated Depreciation |
2
|
4
|
5
|
9
|
14
|
37
|
56
|
86
|
136
|
237
|
|
| Intangible Assets |
5
|
5
|
35
|
31
|
27
|
42
|
118
|
129
|
132
|
104
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
4
|
4
|
13
|
3
|
16
|
30
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
6
|
4
|
6
|
3
|
8
|
24
|
32
|
|
| Total Assets |
86
N/A
|
110
+29%
|
189
+71%
|
327
+73%
|
440
+35%
|
569
+29%
|
776
+36%
|
998
+29%
|
1 226
+23%
|
1 075
-12%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
8
|
11
|
23
|
34
|
34
|
34
|
48
|
98
|
82
|
409
|
|
| Accrued Liabilities |
10
|
19
|
28
|
56
|
91
|
110
|
154
|
152
|
126
|
110
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
2
|
2
|
8
|
7
|
108
|
12
|
10
|
|
| Other Current Liabilities |
1
|
6
|
20
|
12
|
34
|
66
|
77
|
104
|
118
|
98
|
|
| Total Current Liabilities |
19
|
36
|
74
|
104
|
162
|
218
|
286
|
462
|
338
|
332
|
|
| Long-Term Debt |
0
|
0
|
10
|
7
|
5
|
13
|
12
|
44
|
452
|
437
|
|
| Deferred Income Tax |
0
|
0
|
3
|
2
|
2
|
4
|
4
|
25
|
24
|
17
|
|
| Minority Interest |
0
|
0
|
4
|
9
|
19
|
17
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
2
|
0
|
0
|
7
|
2
|
3
|
12
|
10
|
|
| Total Liabilities |
19
N/A
|
37
+93%
|
93
+151%
|
123
+33%
|
188
+53%
|
259
+37%
|
303
+17%
|
534
+76%
|
826
+55%
|
796
-4%
|
|
| Equity | |||||||||||
| Common Stock |
11
|
11
|
11
|
11
|
12
|
12
|
13
|
13
|
13
|
13
|
|
| Retained Earnings |
497
|
484
|
454
|
418
|
372
|
288
|
457
|
438
|
482
|
561
|
|
| Additional Paid In Capital |
552
|
552
|
552
|
603
|
606
|
608
|
916
|
923
|
917
|
898
|
|
| Treasury Stock |
0
|
0
|
1
|
0
|
2
|
17
|
57
|
76
|
77
|
73
|
|
| Other Equity |
1
|
5
|
12
|
8
|
8
|
5
|
58
|
42
|
30
|
3
|
|
| Total Equity |
66
N/A
|
73
+11%
|
97
+31%
|
204
+111%
|
251
+23%
|
311
+24%
|
473
+52%
|
464
-2%
|
400
-14%
|
280
-30%
|
|
| Total Liabilities & Equity |
86
N/A
|
110
+29%
|
189
+71%
|
327
+73%
|
440
+35%
|
569
+29%
|
776
+36%
|
998
+29%
|
1 226
+23%
|
1 075
-12%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 123
|
1 123
|
1 123
|
1 150
|
1 163
|
1 168
|
1 263
|
1 268
|
1 268
|
1 269
|
|