Deltic Energy PLC
LSE:DELT
Income Statement
Earnings Waterfall
Deltic Energy PLC
Income Statement
Deltic Energy PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-31%
|
(2)
-16%
|
(3)
-24%
|
(3)
-14%
|
(3)
+3%
|
(3)
0%
|
(3)
+7%
|
(2)
+14%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(18)
|
(18)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-30%
|
(2)
-17%
|
(3)
-31%
|
(3)
-4%
|
(3)
+8%
|
(21)
-637%
|
(21)
-1%
|
(3)
+86%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(21)
|
(21)
|
(3)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-30%
|
(2)
-17%
|
(3)
-31%
|
(3)
-6%
|
(3)
+7%
|
(21)
-610%
|
(21)
-1%
|
(3)
+86%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.23
-667%
|
-0.23
N/A
|
-0.03
+87%
|
|