Distribution Finance Capital Holdings PLC
LSE:DFCH
Balance Sheet
Balance Sheet Decomposition
Distribution Finance Capital Holdings PLC
Distribution Finance Capital Holdings PLC
Balance Sheet
Distribution Finance Capital Holdings PLC
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
8
|
14
|
21
|
30
|
111
|
93
|
114
|
|
| Cash |
8
|
14
|
21
|
30
|
4
|
3
|
4
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
107
|
90
|
110
|
|
| Total Receivables |
2
|
1
|
0
|
1
|
1
|
4
|
4
|
|
| Accounts Receivables |
0
|
1
|
0
|
0
|
1
|
4
|
3
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Assets |
1
|
2
|
1
|
0
|
0
|
1
|
1
|
|
| Total Current Assets |
10
|
17
|
22
|
31
|
113
|
98
|
118
|
|
| PP&E Net |
0
|
1
|
0
|
1
|
1
|
2
|
1
|
|
| PP&E Gross |
0
|
1
|
0
|
1
|
1
|
2
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
114
|
208
|
111
|
247
|
436
|
568
|
661
|
|
| Long-Term Investments |
5
|
8
|
67
|
109
|
23
|
15
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
8
|
7
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Assets |
130
N/A
|
235
+80%
|
201
-14%
|
389
+93%
|
582
+50%
|
692
+19%
|
787
+14%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
1
|
1
|
0
|
0
|
5
|
1
|
|
| Accrued Liabilities |
1
|
3
|
3
|
2
|
3
|
3
|
6
|
|
| Short-Term Debt |
0
|
0
|
146
|
297
|
480
|
575
|
650
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
2
|
3
|
1
|
5
|
|
| Total Current Liabilities |
2
|
5
|
150
|
302
|
486
|
584
|
662
|
|
| Long-Term Debt |
72
|
165
|
0
|
0
|
0
|
11
|
9
|
|
| Other Liabilities |
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Total Liabilities |
76
N/A
|
170
+125%
|
150
-12%
|
303
+101%
|
486
+61%
|
592
+22%
|
671
+13%
|
|
| Equity | ||||||||
| Common Stock |
0
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
19
|
63
|
50
|
45
|
56
|
99
|
114
|
|
| Additional Paid In Capital |
36
|
0
|
0
|
39
|
39
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
55
N/A
|
65
+18%
|
51
-21%
|
86
+69%
|
96
+12%
|
100
+4%
|
115
+15%
|
|
| Total Liabilities & Equity |
130
N/A
|
235
+80%
|
201
-14%
|
389
+93%
|
582
+50%
|
692
+19%
|
787
+14%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
107
|
107
|
107
|
179
|
179
|
179
|
179
|
|