First Time Loading...

Diageo PLC
LSE:DGE

Watchlist Manager
Diageo PLC Logo
Diageo PLC
LSE:DGE
Watchlist
Price: 2 800 GBX -0.81%
Updated: Apr 19, 2024

Intrinsic Value

Diageo Plc engages in the production and distribution of alcoholic beverages. [ Read More ]

The intrinsic value of one DGE stock under the Base Case scenario is 4 431.98 GBX. Compared to the current market price of 2 800 GBX, Diageo PLC is Undervalued by 37%.

Key Points:
DGE Intrinsic Value
Base Case
4 431.98 GBX
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Diageo PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DGE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Diageo PLC

Provide an overview of the primary business activities
of Diageo PLC.

What unique competitive advantages
does Diageo PLC hold over its rivals?

What risks and challenges
does Diageo PLC face in the near future?

Summarize the latest earnings call
of Diageo PLC.

What significant events have occurred
in Diageo PLC over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Diageo PLC.

Provide P/S
for Diageo PLC.

Provide P/E
for Diageo PLC.

Provide P/OCF
for Diageo PLC.

Provide P/FCFE
for Diageo PLC.

Provide P/B
for Diageo PLC.

Provide EV/S
for Diageo PLC.

Provide EV/GP
for Diageo PLC.

Provide EV/EBITDA
for Diageo PLC.

Provide EV/EBIT
for Diageo PLC.

Provide EV/OCF
for Diageo PLC.

Provide EV/FCFF
for Diageo PLC.

Provide EV/IC
for Diageo PLC.

Show me price targets
for Diageo PLC made by professional analysts.

What are the Revenue projections
for Diageo PLC?

How accurate were the past Revenue estimates
for Diageo PLC?

What are the Net Income projections
for Diageo PLC?

How accurate were the past Net Income estimates
for Diageo PLC?

What are the EPS projections
for Diageo PLC?

How accurate were the past EPS estimates
for Diageo PLC?

What are the EBIT projections
for Diageo PLC?

How accurate were the past EBIT estimates
for Diageo PLC?

Compare the revenue forecasts
for Diageo PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Diageo PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Diageo PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Diageo PLC compared to its peers.

Compare the P/E ratios
of Diageo PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Diageo PLC with its peers.

Analyze the financial leverage
of Diageo PLC compared to its main competitors.

Show all profitability ratios
for Diageo PLC.

Provide ROE
for Diageo PLC.

Provide ROA
for Diageo PLC.

Provide ROIC
for Diageo PLC.

Provide ROCE
for Diageo PLC.

Provide Gross Margin
for Diageo PLC.

Provide Operating Margin
for Diageo PLC.

Provide Net Margin
for Diageo PLC.

Provide FCF Margin
for Diageo PLC.

Show all solvency ratios
for Diageo PLC.

Provide D/E Ratio
for Diageo PLC.

Provide D/A Ratio
for Diageo PLC.

Provide Interest Coverage Ratio
for Diageo PLC.

Provide Altman Z-Score Ratio
for Diageo PLC.

Provide Quick Ratio
for Diageo PLC.

Provide Current Ratio
for Diageo PLC.

Provide Cash Ratio
for Diageo PLC.

What is the historical Revenue growth
over the last 5 years for Diageo PLC?

What is the historical Net Income growth
over the last 5 years for Diageo PLC?

What is the current Free Cash Flow
of Diageo PLC?

Financials

Balance Sheet Decomposition
Diageo PLC

Current Assets 16.8B
Cash & Short-Term Investments 2.1B
Receivables 4.9B
Other Current Assets 9.8B
Non-Current Assets 30B
Long-Term Investments 5.8B
PP&E 8.4B
Intangibles 14.5B
Other Non-Current Assets 1.3B
Current Liabilities 10.6B
Accounts Payable 7.3B
Short-Term Debt 47m
Other Current Liabilities 3.3B
Non-Current Liabilities 26.3B
Long-Term Debt 19.5B
Other Non-Current Liabilities 6.9B
Efficiency

Earnings Waterfall
Diageo PLC

Revenue
18.7B GBP
Cost of Revenue
-7.5B GBP
Gross Profit
11.1B GBP
Operating Expenses
-5.6B GBP
Operating Income
5.6B GBP
Other Expenses
-1.9B GBP
Net Income
3.6B GBP

Free Cash Flow Analysis
Diageo PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DGE Profitability Score
Profitability Due Diligence

Diageo PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
71/100
Profitability
Score

Diageo PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

DGE Solvency Score
Solvency Due Diligence

Diageo PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
39/100
Solvency
Score

Diageo PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DGE Price Targets Summary
Diageo PLC

Wall Street analysts forecast DGE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DGE is 3 115.5 GBX with a low forecast of 2 424 GBX and a high forecast of 3 727.5 GBX.

Lowest
Price Target
2 424 GBX
13% Downside
Average
Price Target
3 115.5 GBX
11% Upside
Highest
Price Target
3 727.5 GBX
33% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DGE Price
Diageo PLC

1M 1M
-1%
6M 6M
-10%
1Y 1Y
-24%
3Y 3Y
-9%
5Y 5Y
-4%
10Y 10Y
+91%
Annual Price Range
2 800
52w Low
2 685.5
52w High
3 777
Price Metrics
Average Annual Return 7.13%
Standard Deviation of Annual Returns 23.94%
Max Drawdown -39%
Shares Statistics
Market Capitalization 62.7B GBX
Shares Outstanding 2 247 000 000
Percentage of Shares Shorted
N/A

DGE Return Decomposition
Main factors of price return

What is price return decomposition?

DGE News

Other Videos

Last Important Events
Diageo PLC

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Diageo PLC

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Diageo PLC Logo
Diageo PLC

Country

United Kingdom

Industry

Beverages

Market Cap

62.7B GBP

Dividend Yield

2.89%

Description

Diageo Plc engages in the production and distribution of alcoholic beverages. The firm operates in various categories, including spirits and beer. Its geographic segments include North America; Europe and Turkey; Africa; Latin America and Caribbean; Asia Pacific; Supply Chain and Procurement (SC&P); and Corporate. Its principal products include Scotch whisky, Gin, Vodka, Rum, Beer, Irish Cream Liqueur, Wine, Raki, Tequila, Canadian Whisky, American Whiskey, Progressive Adult Beverages, Cachaca, Brandy and Ready to Drink. Its brands include Johnnie Walker, Crown Royal, J&B, Buchanan’s and Windsor whiskies, Smirnoff, Ciroc and Ketel One vodkas, Captain Morgan, Baileys, Don Julio, Tanqueray and Guinness. The company also produces a range of ready to drink products mainly in the United Kingdom, Italy, South Africa, Australia, the United States and Canada.

Contact

London
Lakeside Drive, Park Royal
+442089786000.0
https://www.diageo.com/

IPO

1952-05-06

Employees

27 783

Officers

CEO & Executive Director
Ms. Debra Ann Crew
CFO & Director
Ms. Lavanya Chandrashekar
Corporate Information Officer
Ms. Yvonne Harrison
General Counsel & Company Secretary
Mr. Thomas Bailey Shropshire Jr.
Chief Marketing Officer
Ms. Cristina Diezhandino
Chief HR Officer
Louise Prashad
Show More
President of Asia Pacific, Global Travel & India
Mr. John O'Keeffe
President of Europe
Mr. John Thomas Kennedy
Chief Marketing & Innovation Officer of Diageo North America
Mr. Edward Pilkington
President of Africa & Chief Commercial Officer
Mr. Dayalan Nayager
Show Less

See Also

Discover More
What is the Intrinsic Value of one DGE stock?

The intrinsic value of one DGE stock under the Base Case scenario is 4 431.98 GBX.

Is DGE stock undervalued or overvalued?

Compared to the current market price of 2 800 GBX, Diageo PLC is Undervalued by 37%.