First Time Loading...

Distil PLC
LSE:DIS

Watchlist Manager
Distil PLC Logo
Distil PLC
LSE:DIS
Watchlist
Price: 0.55 GBX Market Closed
Updated: May 18, 2024

Intrinsic Value

DIS doesn't have a meaningful market cap.

Distil Plc is a holding company, which engages in the marketing and sale of spirits and wines. [ Read More ]

The intrinsic value of one DIS stock under the Base Case scenario is 0.52 GBX. Compared to the current market price of 0.55 GBX, Distil PLC is Overvalued by 6%.

Key Points:
DIS Intrinsic Value
Base Case
0.52 GBX
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Distil PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DIS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Distil PLC

Provide an overview of the primary business activities
of Distil PLC.

What unique competitive advantages
does Distil PLC hold over its rivals?

What risks and challenges
does Distil PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Distil PLC.

Provide P/S
for Distil PLC.

Provide P/E
for Distil PLC.

Provide P/OCF
for Distil PLC.

Provide P/FCFE
for Distil PLC.

Provide P/B
for Distil PLC.

Provide EV/S
for Distil PLC.

Provide EV/GP
for Distil PLC.

Provide EV/EBITDA
for Distil PLC.

Provide EV/EBIT
for Distil PLC.

Provide EV/OCF
for Distil PLC.

Provide EV/FCFF
for Distil PLC.

Provide EV/IC
for Distil PLC.

What are the Revenue projections
for Distil PLC?

How accurate were the past Revenue estimates
for Distil PLC?

What are the Net Income projections
for Distil PLC?

How accurate were the past Net Income estimates
for Distil PLC?

What are the EPS projections
for Distil PLC?

How accurate were the past EPS estimates
for Distil PLC?

What are the EBIT projections
for Distil PLC?

How accurate were the past EBIT estimates
for Distil PLC?

Compare the revenue forecasts
for Distil PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Distil PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Distil PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Distil PLC compared to its peers.

Compare the P/E ratios
of Distil PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Distil PLC with its peers.

Analyze the financial leverage
of Distil PLC compared to its main competitors.

Show all profitability ratios
for Distil PLC.

Provide ROE
for Distil PLC.

Provide ROA
for Distil PLC.

Provide ROIC
for Distil PLC.

Provide ROCE
for Distil PLC.

Provide Gross Margin
for Distil PLC.

Provide Operating Margin
for Distil PLC.

Provide Net Margin
for Distil PLC.

Provide FCF Margin
for Distil PLC.

Show all solvency ratios
for Distil PLC.

Provide D/E Ratio
for Distil PLC.

Provide D/A Ratio
for Distil PLC.

Provide Interest Coverage Ratio
for Distil PLC.

Provide Altman Z-Score Ratio
for Distil PLC.

Provide Quick Ratio
for Distil PLC.

Provide Current Ratio
for Distil PLC.

Provide Cash Ratio
for Distil PLC.

What is the historical Revenue growth
over the last 5 years for Distil PLC?

What is the historical Net Income growth
over the last 5 years for Distil PLC?

What is the current Free Cash Flow
of Distil PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Distil PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Distil PLC

Current Assets 2m
Cash & Short-Term Investments 321k
Receivables 479k
Other Current Assets 1.2m
Non-Current Assets 5.1m
Long-Term Investments 3m
PP&E 150k
Intangibles 1.6m
Other Non-Current Assets 351k
Current Liabilities 633k
Accounts Payable 483k
Other Current Liabilities 150k
Efficiency

Earnings Waterfall
Distil PLC

Revenue
1.5m GBP
Cost of Revenue
-735k GBP
Gross Profit
757k GBP
Operating Expenses
-1.3m GBP
Operating Income
-563k GBP
Other Expenses
56k GBP
Net Income
-507k GBP

Free Cash Flow Analysis
Distil PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DIS Profitability Score
Profitability Due Diligence

Distil PLC's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Declining ROE
Negative ROE
26/100
Profitability
Score

Distil PLC's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

DIS Solvency Score
Solvency Due Diligence

Distil PLC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
74/100
Solvency
Score

Distil PLC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DIS Price Targets Summary
Distil PLC

There are no price targets for DIS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Distil PLC

Shareholder Return

DIS Price
Distil PLC

1M 1M
-8%
6M 6M
+22%
1Y 1Y
+0%
3Y 3Y
-80%
5Y 5Y
-69%
10Y 10Y
-53%
Annual Price Range
0.55
52w Low
0.375
52w High
0.75
Price Metrics
Average Annual Return 15.68%
Standard Deviation of Annual Returns 123.42%
Max Drawdown -88%
Shares Statistics
Market Capitalization 5m GBX
Shares Outstanding 905 113 984
Percentage of Shares Shorted
N/A

DIS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Distil PLC Logo
Distil PLC

Country

United Kingdom

Industry

Beverages

Market Cap

5m GBP

Dividend Yield

0%

Description

Distil Plc is a holding company, which engages in the marketing and sale of spirits and wines. The firm is engaged in marketing and selling of RedLeg Spiced Rum, Blackwoods Vintage Gin, Blackwoods Vodka, Blavod Original Black Vodka, Trove Botanical Spirit and Diva Vodka. RedLeg is a premium Caribbean rum, infused with spices. Jagos is the vodka-based cream liqueur with a vanilla cream flavor made with whole cream. Blavod is made using grain vodka, triple distilled and double filtered. Diva Vodka is made using grain vodka and seven times filtered. The firm markets and sells its brands in various international markets, including the United Kingdom, the United States, Germany, Spain, Australia and Russia. The firm's subsidiaries include Distil Company Limited, Blavod Properties Limited and RegLeg Rum Company Limited.

Contact

London
Suite 113,, 3 More London
+442075838304.0
https://www.distil.uk.com/

IPO

2001-02-26

Employees

7

Officers

Executive Chairman
Mr. Don Goulding
Secretary & Non-Executive Director
Mr. Shaun Claydon ACA
Head of Finance & Operations
Ms. Adebola Adebo
Marketing Director
Ms. Sarah Kingsbury

See Also

Discover More
What is the Intrinsic Value of one DIS stock?

The intrinsic value of one DIS stock under the Base Case scenario is 0.52 GBX.

Is DIS stock undervalued or overvalued?

Compared to the current market price of 0.55 GBX, Distil PLC is Overvalued by 6%.