First Time Loading...

De La Rue PLC
LSE:DLAR

Watchlist Manager
De La Rue PLC Logo
De La Rue PLC
LSE:DLAR
Watchlist
Price: 78.8 GBX 1.81% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

De La Rue Plc engages in the business of providing commercial security printing and papermaking services. [ Read More ]

The intrinsic value of one DLAR stock under the Base Case scenario is 139.69 GBX. Compared to the current market price of 78.8 GBX, De La Rue PLC is Undervalued by 44%.

Key Points:
DLAR Intrinsic Value
Base Case
139.69 GBX
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
De La Rue PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DLAR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
De La Rue PLC

Provide an overview of the primary business activities
of De La Rue PLC.

What unique competitive advantages
does De La Rue PLC hold over its rivals?

What risks and challenges
does De La Rue PLC face in the near future?

Summarize the latest earnings call
of De La Rue PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for De La Rue PLC.

Provide P/S
for De La Rue PLC.

Provide P/E
for De La Rue PLC.

Provide P/OCF
for De La Rue PLC.

Provide P/FCFE
for De La Rue PLC.

Provide P/B
for De La Rue PLC.

Provide EV/S
for De La Rue PLC.

Provide EV/GP
for De La Rue PLC.

Provide EV/EBITDA
for De La Rue PLC.

Provide EV/EBIT
for De La Rue PLC.

Provide EV/OCF
for De La Rue PLC.

Provide EV/FCFF
for De La Rue PLC.

Provide EV/IC
for De La Rue PLC.

Show me price targets
for De La Rue PLC made by professional analysts.

What are the Revenue projections
for De La Rue PLC?

How accurate were the past Revenue estimates
for De La Rue PLC?

What are the Net Income projections
for De La Rue PLC?

How accurate were the past Net Income estimates
for De La Rue PLC?

What are the EPS projections
for De La Rue PLC?

How accurate were the past EPS estimates
for De La Rue PLC?

What are the EBIT projections
for De La Rue PLC?

How accurate were the past EBIT estimates
for De La Rue PLC?

Compare the revenue forecasts
for De La Rue PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of De La Rue PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of De La Rue PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of De La Rue PLC compared to its peers.

Compare the P/E ratios
of De La Rue PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing De La Rue PLC with its peers.

Analyze the financial leverage
of De La Rue PLC compared to its main competitors.

Show all profitability ratios
for De La Rue PLC.

Provide ROE
for De La Rue PLC.

Provide ROA
for De La Rue PLC.

Provide ROIC
for De La Rue PLC.

Provide ROCE
for De La Rue PLC.

Provide Gross Margin
for De La Rue PLC.

Provide Operating Margin
for De La Rue PLC.

Provide Net Margin
for De La Rue PLC.

Provide FCF Margin
for De La Rue PLC.

Show all solvency ratios
for De La Rue PLC.

Provide D/E Ratio
for De La Rue PLC.

Provide D/A Ratio
for De La Rue PLC.

Provide Interest Coverage Ratio
for De La Rue PLC.

Provide Altman Z-Score Ratio
for De La Rue PLC.

Provide Quick Ratio
for De La Rue PLC.

Provide Current Ratio
for De La Rue PLC.

Provide Cash Ratio
for De La Rue PLC.

What is the historical Revenue growth
over the last 5 years for De La Rue PLC?

What is the historical Net Income growth
over the last 5 years for De La Rue PLC?

What is the current Free Cash Flow
of De La Rue PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for De La Rue PLC.

Financials

Balance Sheet Decomposition
De La Rue PLC

Current Assets 181.8m
Cash & Short-Term Investments 40.3m
Receivables 89.8m
Other Current Assets 51.7m
Non-Current Assets 166.8m
PP&E 109.2m
Intangibles 39.3m
Other Non-Current Assets 18.3m
Current Liabilities 126.2m
Accounts Payable 92.1m
Other Current Liabilities 34.1m
Non-Current Liabilities 203.3m
Long-Term Debt 128.7m
Other Non-Current Liabilities 74.6m
Efficiency

Earnings Waterfall
De La Rue PLC

Revenue
346.9m GBP
Cost of Revenue
-256.4m GBP
Gross Profit
90.5m GBP
Operating Expenses
-65.1m GBP
Operating Income
25.4m GBP
Other Expenses
-69.1m GBP
Net Income
-43.7m GBP

Free Cash Flow Analysis
De La Rue PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DLAR Profitability Score
Profitability Due Diligence

De La Rue PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
Positive ROIC
ROIC is Increasing
41/100
Profitability
Score

De La Rue PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

DLAR Solvency Score
Solvency Due Diligence

De La Rue PLC's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
25/100
Solvency
Score

De La Rue PLC's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DLAR Price Targets Summary
De La Rue PLC

Wall Street analysts forecast DLAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DLAR is 84.15 GBX with a low forecast of 75.75 GBX and a high forecast of 94.5 GBX.

Lowest
Price Target
75.75 GBX
4% Downside
Average
Price Target
84.15 GBX
7% Upside
Highest
Price Target
94.5 GBX
20% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DLAR Price
De La Rue PLC

1M 1M
-7%
6M 6M
+31%
1Y 1Y
+91%
3Y 3Y
-56%
5Y 5Y
-81%
10Y 10Y
-88%
Annual Price Range
78.8
52w Low
30
52w High
90.8
Price Metrics
Average Annual Return -25.28%
Standard Deviation of Annual Returns 39.21%
Max Drawdown -93%
Shares Statistics
Market Capitalization 154m GBX
Shares Outstanding 195 600 000
Percentage of Shares Shorted 106%

DLAR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

De La Rue PLC Logo
De La Rue PLC

Country

United Kingdom

Industry

Commercial Services & Supplies

Market Cap

154m GBP

Dividend Yield

0%

Description

De La Rue Plc engages in the business of providing commercial security printing and papermaking services. The company is headquartered in Basingstoke, Hampshire and currently employs 2,181 full-time employees. The firm operates through two segments: Currency and Authentication. The Currency segment provides printed banknotes, polymer substrates and banknote security components. The Authentication segment is engaged in supplying a range of physical and digital solutions, such as tax stamps and supporting software solutions, authentication labels and associated brand protection digital solutions, cheques and bank cards, and identity document (ID) security components including polycarbonate. The firm manufactures banknote paper for use by central banks, state printworks, commercial print and paper mills. The company is a producer of polymer substrate. The company offers diverse portfolios in the market (covering threads, applied features, print features and convert features, encompassing colourshift, holographics and microoptics technologies).

Contact

HAMPSHIRE
Basingstoke
Viables, Jays Close
+441256605000.0
http://www.delarue.com/

IPO

1986-01-03

Employees

2 181

Officers

CEO & Executive Director
Mr. Clive Graham Vacher
Managing Director of Currency & Executive Director
Ms. Ruth Euling
Interim CFO & Director
Mr. Dean Roderick Moore
Chief Operating Officer
Mr. Bryan Gray
Head of Investor Relations
Ms. Louise Rich
General Counsel & Company Secretary
Mr. Jon Messent LLB
Show More
Group Communications Manager
Clare Lloyd Williams
Managing Director of Currency
Mr. Keith Brown
Managing Director of Authentication
Mr. David Sharratt
Director of Tax, Treasury & Investor Relations
Matthew Rose
Show Less

See Also

Discover More
What is the Intrinsic Value of one DLAR stock?

The intrinsic value of one DLAR stock under the Base Case scenario is 139.69 GBX.

Is DLAR stock undervalued or overvalued?

Compared to the current market price of 78.8 GBX, De La Rue PLC is Undervalued by 44%.