Dianomi PLC
LSE:DNM
Income Statement
Earnings Waterfall
Dianomi PLC
Income Statement
Dianomi PLC
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
36
N/A
|
33
-9%
|
30
-8%
|
29
-2%
|
28
-5%
|
27
-4%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(26)
|
(25)
|
(23)
|
(21)
|
(21)
|
(20)
|
|
| Gross Profit |
10
N/A
|
8
-20%
|
7
-5%
|
8
+8%
|
7
-9%
|
7
-5%
|
|
| Operating Income | |||||||
| Operating Expenses |
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
(1)
N/A
|
(1)
+13%
|
1
N/A
|
0
-57%
|
(0)
N/A
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
(2)
N/A
|
(2)
-1%
|
0
N/A
|
0
+284%
|
(0)
N/A
|
|
| Net Income | |||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
|
| Income from Continuing Operations |
0
|
(3)
|
(3)
|
(1)
|
0
|
(0)
|
|
| Net Income (Common) |
0
N/A
|
(3)
N/A
|
(3)
-9%
|
(1)
+78%
|
0
N/A
|
(0)
N/A
|
|
| EPS (Diluted) |
0.01
N/A
|
-0.09
N/A
|
-0.1
-11%
|
-0.02
+80%
|
0.01
N/A
|
-0.01
N/A
|
|