d

discoverIE Group plc
LSE:DSCV

Watchlist Manager
discoverIE Group plc
LSE:DSCV
Watchlist
Price: 610 GBX 0.83% Market Closed
Market Cap: 587.8m GBX

Intrinsic Value

The intrinsic value of one DSCV stock under the Base Case scenario is hidden GBX. Compared to the current market price of 610 GBX, discoverIE Group plc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DSCV Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
discoverIE Group plc

Intrinsic Value History
Dive into the past to invest in the future

DSCV looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if DSCV is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DSCV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DSCV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for discoverIE Group plc.

Explain Valuation
Compare DSCV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DSCV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
discoverIE Group plc

Current Assets 300.7m
Cash & Short-Term Investments 140.9m
Receivables 75.5m
Other Current Assets 84.3m
Non-Current Assets 390.7m
PP&E 53.7m
Intangibles 328m
Other Non-Current Assets 9m
Current Liabilities 202.5m
Accounts Payable 79.2m
Other Current Liabilities 123.3m
Non-Current Liabilities 175.6m
Long-Term Debt 152.2m
Other Non-Current Liabilities 23.4m
Efficiency

Free Cash Flow Analysis
discoverIE Group plc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
discoverIE Group plc

Revenue
428.2m GBP
Operating Expenses
-383.2m GBP
Operating Income
45m GBP
Other Expenses
-19.1m GBP
Net Income
25.9m GBP
Fundamental Scores

DSCV Profitability Score
Profitability Due Diligence

discoverIE Group plc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Healthy Operating Margin
Declining Net Margin
hidden
Profitability
Score

discoverIE Group plc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DSCV Solvency Score
Solvency Due Diligence

discoverIE Group plc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

discoverIE Group plc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSCV Price Targets Summary
discoverIE Group plc

Wall Street analysts forecast DSCV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DSCV is 891.37 GBX with a low forecast of 757.5 GBX and a high forecast of 1 050 GBX.

Lowest
Price Target
757.5 GBX
24% Upside
Average
Price Target
891.37 GBX
46% Upside
Highest
Price Target
1 050 GBX
72% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 8, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DSCV is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DSCV stock?

The intrinsic value of one DSCV stock under the Base Case scenario is hidden GBX.

Is DSCV stock undervalued or overvalued?

Compared to the current market price of 610 GBX, discoverIE Group plc is hidden .

Back to Top