Deepverge PLC
LSE:DVRG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Deepverge PLC
LSE:DVRG
|
IE |
|
S
|
Southern Copper Corp
BMV:SCCO
|
US |
|
V
|
Vinacomin Ha Lam Coal JSC
VN:HLC
|
VN |
|
Global One Real Estate Investment Corp
TSE:8958
|
JP |
|
Il Sole 24 Ore SpA
MIL:S24
|
IT |
|
P
|
Pantai Indah Kapuk Dua Tbk PT
IDX:PANI
|
ID |
|
Bexil Corp
OTC:BXLC
|
US |
|
Liaoning Port Co Ltd
SSE:601880
|
CN |
|
T
|
Tiandi Science & Technology Co Ltd
SSE:600582
|
CN |
|
Biomerica Inc
NASDAQ:BMRA
|
US |
|
JE Cleantech Holdings Ltd
NASDAQ:JCSE
|
SG |
|
S
|
Shanghai Wanye Enterprises Co Ltd
SSE:600641
|
CN |
Income Statement
Earnings Waterfall
Deepverge PLC
Income Statement
Deepverge PLC
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
1
N/A
|
1
+80%
|
4
+203%
|
7
+52%
|
10
+44%
|
9
-5%
|
15
+66%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(4)
|
(6)
|
|
| Gross Profit |
1
N/A
|
1
+60%
|
2
+91%
|
3
+61%
|
5
+60%
|
5
+12%
|
9
+69%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(2)
|
(3)
|
(4)
|
(7)
|
(9)
|
(9)
|
(13)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(6)
|
(6)
|
(4)
|
(8)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(2)
N/A
|
(2)
-47%
|
(2)
+16%
|
(4)
-113%
|
(5)
-12%
|
(3)
+29%
|
(4)
-9%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+1%
|
(3)
-22%
|
(5)
-57%
|
(5)
-12%
|
(4)
+28%
|
(4)
-8%
|
|
| Net Income | ||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
0%
|
(3)
-20%
|
(4)
-56%
|
(4)
-3%
|
(3)
+38%
|
(2)
+8%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
|