Eurocell PLC
LSE:ECEL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Eurocell PLC
LSE:ECEL
|
UK |
|
F
|
Firm Capital Mortgage Investment Corp
TSX:FC
|
CA |
|
Gensol Engineering Ltd
BSE:542851
|
IN |
|
L
|
LB Semicon Co Ltd
KOSDAQ:061970
|
KR |
|
Sao Carlos Empreendimentos e Participacoes SA
BOVESPA:SCAR3
|
BR |
|
Dlsi SA
PAR:ALDLS
|
FR |
|
P
|
PACS Group Inc
NYSE:PACS
|
US |
|
Changan Minsheng APLL Logistics Co Ltd
HKEX:1292
|
CN |
|
A
|
Archer Aviation Inc
NYSE:ACHR
|
US |
|
Apollo Medical Holdings Inc
NASDAQ:ASTH
|
US |
|
C
|
Chicago Rivet & Machine Co
AMEX:CVR
|
US |
|
Shivam Autotech Ltd
NSE:SHIVAMAUTO
|
IN |
|
Zhejiang Yongan Rongtong Holdings Co Ltd
HKEX:8211
|
CN |
|
Landstar System Inc
NASDAQ:LSTR
|
US |
|
P
|
Precomp Solutions AB (publ)
STO:PCOM B
|
SE |
|
V
|
Verizon Communications Inc
XBER:BAC
|
US |
|
Story-I Ltd
ASX:SRY
|
AU |
|
BTC Digital Ltd
NASDAQ:BTCT
|
CN |
|
Craftsman Automation Ltd
NSE:CRAFTSMAN
|
IN |
|
Curis Inc
NASDAQ:CRIS
|
US |
|
C
|
Cosonic Intelligent Technologies Co Ltd
SZSE:300793
|
CN |
Income Statement
Earnings Waterfall
Eurocell PLC
Income Statement
Eurocell PLC
| Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
0
|
|
| Revenue |
176
N/A
|
191
+8%
|
205
+7%
|
216
+5%
|
225
+4%
|
236
+5%
|
254
+8%
|
271
+7%
|
279
+3%
|
236
-15%
|
258
+9%
|
332
+29%
|
340
+2%
|
362
+7%
|
381
+5%
|
375
-2%
|
365
-3%
|
356
-2%
|
358
+1%
|
375
+5%
|
404
+7%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(85)
|
(92)
|
(98)
|
(104)
|
(110)
|
(117)
|
(128)
|
(135)
|
(136)
|
(119)
|
(131)
|
(164)
|
(168)
|
(178)
|
(197)
|
(203)
|
(191)
|
(175)
|
(170)
|
(181)
|
(198)
|
|
| Gross Profit |
91
N/A
|
99
+8%
|
107
+8%
|
112
+5%
|
115
+3%
|
118
+3%
|
126
+6%
|
136
+8%
|
143
+5%
|
117
-18%
|
127
+9%
|
168
+32%
|
172
+2%
|
184
+7%
|
185
+0%
|
173
-6%
|
174
+1%
|
181
+4%
|
188
+4%
|
195
+3%
|
205
+5%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(67)
|
(74)
|
(82)
|
(87)
|
(90)
|
(94)
|
(102)
|
(113)
|
(118)
|
(115)
|
(123)
|
(137)
|
(142)
|
(153)
|
(155)
|
(155)
|
(159)
|
(162)
|
(172)
|
(181)
|
(188)
|
|
| Selling, General & Administrative |
(67)
|
(74)
|
(82)
|
(86)
|
(90)
|
(94)
|
(102)
|
(112)
|
(118)
|
(115)
|
(123)
|
(137)
|
(142)
|
(153)
|
(157)
|
(157)
|
(159)
|
(162)
|
(172)
|
(181)
|
(188)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
24
N/A
|
25
+3%
|
25
0%
|
25
0%
|
25
+1%
|
24
-3%
|
23
-4%
|
23
+0%
|
25
+5%
|
2
-93%
|
4
+160%
|
31
+611%
|
30
-5%
|
32
+6%
|
29
-8%
|
18
-40%
|
15
-15%
|
19
+26%
|
17
-11%
|
14
-17%
|
17
+25%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Non-Reccuring Items |
(3)
|
(1)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
20
N/A
|
24
+20%
|
24
+1%
|
24
+2%
|
24
-3%
|
23
-1%
|
22
-5%
|
22
0%
|
23
+3%
|
(4)
N/A
|
(2)
+65%
|
29
N/A
|
28
-5%
|
29
+4%
|
26
-9%
|
15
-45%
|
12
-19%
|
16
+35%
|
14
-13%
|
10
-28%
|
12
+22%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
3
|
(1)
|
(9)
|
(6)
|
(6)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
|
| Income from Continuing Operations |
15
|
19
|
20
|
20
|
20
|
20
|
20
|
20
|
19
|
(1)
|
(2)
|
21
|
22
|
23
|
22
|
12
|
10
|
13
|
11
|
8
|
10
|
|
| Net Income (Common) |
15
N/A
|
19
+25%
|
20
+2%
|
20
+3%
|
20
-2%
|
20
-1%
|
20
+0%
|
20
-1%
|
19
-1%
|
(1)
N/A
|
(2)
-96%
|
21
N/A
|
21
+3%
|
23
+7%
|
20
-13%
|
10
-49%
|
10
-5%
|
13
+30%
|
11
-16%
|
8
-28%
|
10
+26%
|
|
| EPS (Diluted) |
0.16
N/A
|
0.19
+19%
|
0.2
+5%
|
0.2
N/A
|
0.2
N/A
|
0.19
-5%
|
0.2
+5%
|
0.19
-5%
|
0.19
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0.18
N/A
|
0.19
+6%
|
0.21
+11%
|
0.17
-19%
|
0.09
-47%
|
0.09
N/A
|
0.11
+22%
|
0.1
-9%
|
0.07
-30%
|
0.09
+29%
|
|