Eden Research PLC
LSE:EDEN

Watchlist Manager
Eden Research PLC Logo
Eden Research PLC
LSE:EDEN
Watchlist
Price: 3.6 GBX 18.03% Market Closed
Market Cap: 19.2m GBX

Intrinsic Value

The intrinsic value of one EDEN stock under the Base Case scenario is 2.42 GBX. Compared to the current market price of 3.6 GBX, Eden Research PLC is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDEN Intrinsic Value
2.42 GBX
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Eden Research PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about EDEN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EDEN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Eden Research PLC.

Explain Valuation
Compare EDEN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EDEN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Eden Research PLC

Current Assets 5.2m
Cash & Short-Term Investments 1.8m
Receivables 2.5m
Other Current Assets 879.1k
Non-Current Assets 8.2m
Long-Term Investments 279.9k
PP&E 626.1k
Intangibles 7.3m
Other Non-Current Assets -100
Current Liabilities 2.4m
Accounts Payable 1.7m
Accrued Liabilities 469.1k
Other Current Liabilities 224k
Non-Current Liabilities 481.2k
Long-Term Debt 445.1k
Other Non-Current Liabilities 36.1k
Efficiency

Free Cash Flow Analysis
Eden Research PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Eden Research PLC

Revenue
3.6m GBP
Cost of Revenue
-1.7m GBP
Gross Profit
1.9m GBP
Operating Expenses
-4.4m GBP
Operating Income
-2.5m GBP
Other Expenses
156.5k GBP
Net Income
-2.4m GBP
Fundamental Scores

EDEN Profitability Score
Profitability Due Diligence

Eden Research PLC's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
Net Margin is Increasing
22/100
Profitability
Score

Eden Research PLC's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

EDEN Solvency Score
Solvency Due Diligence

Eden Research PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
High Altman Z-Score
66/100
Solvency
Score

Eden Research PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDEN Price Targets Summary
Eden Research PLC

Wall Street analysts forecast EDEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDEN is 20.4 GBX with a low forecast of 20.2 GBX and a high forecast of 21 GBX.

Lowest
Price Target
20.2 GBX
461% Upside
Average
Price Target
20.4 GBX
467% Upside
Highest
Price Target
21 GBX
483% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Eden Research PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for EDEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EDEN stock?

The intrinsic value of one EDEN stock under the Base Case scenario is 2.42 GBX.

Is EDEN stock undervalued or overvalued?

Compared to the current market price of 3.6 GBX, Eden Research PLC is Overvalued by 33%.

Back to Top