First Time Loading...

Eden Research PLC
LSE:EDEN

Watchlist Manager
Eden Research PLC Logo
Eden Research PLC
LSE:EDEN
Watchlist
Price: 4.85 GBX Market Closed
Updated: Apr 19, 2024

Intrinsic Value

EDEN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Eden Research Plc offers sustainable solutions for crop protection, animal health and consumer products in the United Kingdom and rest of Europe. [ Read More ]

The intrinsic value of one EDEN stock under the Base Case scenario is 0.77 GBX. Compared to the current market price of 4.85 GBX, Eden Research PLC is Overvalued by 84%.

Key Points:
EDEN Intrinsic Value
Base Case
0.77 GBX
Overvaluation 84%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Eden Research PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EDEN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Eden Research PLC

Provide an overview of the primary business activities
of Eden Research PLC.

What unique competitive advantages
does Eden Research PLC hold over its rivals?

What risks and challenges
does Eden Research PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Eden Research PLC.

Provide P/S
for Eden Research PLC.

Provide P/E
for Eden Research PLC.

Provide P/OCF
for Eden Research PLC.

Provide P/FCFE
for Eden Research PLC.

Provide P/B
for Eden Research PLC.

Provide EV/S
for Eden Research PLC.

Provide EV/GP
for Eden Research PLC.

Provide EV/EBITDA
for Eden Research PLC.

Provide EV/EBIT
for Eden Research PLC.

Provide EV/OCF
for Eden Research PLC.

Provide EV/FCFF
for Eden Research PLC.

Provide EV/IC
for Eden Research PLC.

Show me price targets
for Eden Research PLC made by professional analysts.

What are the Revenue projections
for Eden Research PLC?

How accurate were the past Revenue estimates
for Eden Research PLC?

What are the Net Income projections
for Eden Research PLC?

How accurate were the past Net Income estimates
for Eden Research PLC?

What are the EPS projections
for Eden Research PLC?

How accurate were the past EPS estimates
for Eden Research PLC?

What are the EBIT projections
for Eden Research PLC?

How accurate were the past EBIT estimates
for Eden Research PLC?

Compare the revenue forecasts
for Eden Research PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Eden Research PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Eden Research PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Eden Research PLC compared to its peers.

Compare the P/E ratios
of Eden Research PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Eden Research PLC with its peers.

Analyze the financial leverage
of Eden Research PLC compared to its main competitors.

Show all profitability ratios
for Eden Research PLC.

Provide ROE
for Eden Research PLC.

Provide ROA
for Eden Research PLC.

Provide ROIC
for Eden Research PLC.

Provide ROCE
for Eden Research PLC.

Provide Gross Margin
for Eden Research PLC.

Provide Operating Margin
for Eden Research PLC.

Provide Net Margin
for Eden Research PLC.

Provide FCF Margin
for Eden Research PLC.

Show all solvency ratios
for Eden Research PLC.

Provide D/E Ratio
for Eden Research PLC.

Provide D/A Ratio
for Eden Research PLC.

Provide Interest Coverage Ratio
for Eden Research PLC.

Provide Altman Z-Score Ratio
for Eden Research PLC.

Provide Quick Ratio
for Eden Research PLC.

Provide Current Ratio
for Eden Research PLC.

Provide Cash Ratio
for Eden Research PLC.

What is the historical Revenue growth
over the last 5 years for Eden Research PLC?

What is the historical Net Income growth
over the last 5 years for Eden Research PLC?

What is the current Free Cash Flow
of Eden Research PLC?

Financials

Balance Sheet Decomposition
Eden Research PLC

Current Assets 2.7m
Cash & Short-Term Investments 492.8k
Receivables 1.5m
Other Current Assets 750.6k
Non-Current Assets 4.4m
Long-Term Investments 305.1k
PP&E 432.3k
Intangibles 3.6m
Other Non-Current Assets -10
Current Liabilities 2m
Accounts Payable 1.2m
Accrued Liabilities 475.7k
Other Current Liabilities 310.2k
Non-Current Liabilities 183.4k
Long-Term Debt 147.8k
Other Non-Current Liabilities 35.6k
Efficiency

Earnings Waterfall
Eden Research PLC

Revenue
1.9m GBP
Cost of Revenue
-1.1m GBP
Gross Profit
848.5k GBP
Operating Expenses
-3.3m GBP
Operating Income
-2.5m GBP
Other Expenses
-4.6m GBP
Net Income
-7.1m GBP

Free Cash Flow Analysis
Eden Research PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

EDEN Profitability Score
Profitability Due Diligence

Eden Research PLC's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Declining ROIC
21/100
Profitability
Score

Eden Research PLC's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

EDEN Solvency Score
Solvency Due Diligence

Eden Research PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
66/100
Solvency
Score

Eden Research PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDEN Price Targets Summary
Eden Research PLC

Wall Street analysts forecast EDEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDEN is 20.4 GBX with a low forecast of 20.2 GBX and a high forecast of 21 GBX.

Lowest
Price Target
20.2 GBX
316% Upside
Average
Price Target
20.4 GBX
321% Upside
Highest
Price Target
21 GBX
333% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EDEN Price
Eden Research PLC

1M 1M
+0%
6M 6M
-2%
1Y 1Y
+2%
3Y 3Y
-67%
5Y 5Y
-56%
10Y 10Y
-40%
Annual Price Range
4.85
52w Low
3.4
52w High
11.85
Price Metrics
Average Annual Return -12.6%
Standard Deviation of Annual Returns 35.62%
Max Drawdown -84%
Shares Statistics
Market Capitalization 25.9m GBX
Shares Outstanding 533 352 992
Percentage of Shares Shorted
N/A

EDEN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Eden Research PLC Logo
Eden Research PLC

Country

United Kingdom

Industry

Chemicals

Market Cap

25.9m GBP

Dividend Yield

0%

Description

Eden Research Plc offers sustainable solutions for crop protection, animal health and consumer products in the United Kingdom and rest of Europe. The company is headquartered in Oxford, Oxfordshire and currently employs 11 full-time employees. The company went IPO on 2012-05-11. The firm develops and supplies biopesticide products and natural microencapsulation technologies to the global crop protection, animal health and consumer products industries. Its products are formulated with terpene ingredients, which are based on natural plant defense metabolites. The Company’s products include Mevalone and Cedroz. Mevalone is a foliar bio-fungicide, which is focused on diseases affecting grapes, and other fruit and vegetable crops. Cedroz is a bionematicide that targets free living nematodes, which are parasitic worms that affect a range of fruit and vegetable crops globally. The Company’s subsidiary is TerpeneTech (Ireland) Limited.

Contact

OXFORDSHIRE
Oxford
67C Innovation Drive, Milton Park
+441285359555.0
http://www.edenresearch.com/

IPO

2012-05-11

Employees

11

Officers

CEO & Executive Director
Mr. Sean Michael Smith
CFO, Secretary & Executive Director
Mr. Alexander John Abrey

See Also

Discover More
What is the Intrinsic Value of one EDEN stock?

The intrinsic value of one EDEN stock under the Base Case scenario is 0.77 GBX.

Is EDEN stock undervalued or overvalued?

Compared to the current market price of 4.85 GBX, Eden Research PLC is Overvalued by 84%.