Edenville Energy PLC
LSE:EDL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Edenville Energy PLC
LSE:EDL
|
UK |
|
D
|
Daiwa Office Investment Corp
TSE:8976
|
JP |
Cash Flow Statement
Cash Flow Statement
Edenville Energy PLC
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
2
|
2
|
1
|
1
|
4
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
0
N/A
|
0
-64%
|
(0)
N/A
|
(0)
N/A
|
(0)
-20%
|
(0)
-92%
|
(0)
-22%
|
(0)
+54%
|
(0)
-169%
|
(1)
-83%
|
(1)
-5%
|
(1)
-7%
|
(1)
+6%
|
(1)
+9%
|
(1)
-16%
|
(1)
-19%
|
(1)
-1%
|
(1)
+8%
|
(1)
-31%
|
(1)
+19%
|
(1)
+36%
|
(1)
-107%
|
(1)
-22%
|
(1)
+5%
|
(1)
-3%
|
(1)
+32%
|
(1)
+11%
|
(1)
-11%
|
(1)
-31%
|
(1)
+47%
|
(2)
-187%
|
(2)
+7%
|
(1)
+24%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
+25%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-250%
|
(0)
-386%
|
(1)
-62%
|
(1)
-87%
|
(1)
+3%
|
(1)
-43%
|
(1)
+4%
|
(0)
+79%
|
(0)
+38%
|
(0)
-11%
|
(0)
-10%
|
(0)
-41%
|
(0)
-42%
|
(1)
-23%
|
(2)
-188%
|
(2)
-28%
|
(1)
+39%
|
(1)
+40%
|
(0)
+62%
|
(0)
+88%
|
(0)
+53%
|
0
N/A
|
0
-36%
|
0
N/A
|
0
N/A
|
0
+6%
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
0
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
3
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
0
|
7
|
3
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+267%
|
0
N/A
|
1
N/A
|
1
N/A
|
2
+85%
|
2
N/A
|
2
+54%
|
2
+1%
|
0
-95%
|
0
+291%
|
2
+260%
|
1
-10%
|
0
-69%
|
1
+84%
|
1
+72%
|
1
-3%
|
3
+130%
|
4
+26%
|
2
-48%
|
1
-37%
|
1
-6%
|
1
-29%
|
1
+27%
|
1
-16%
|
3
+211%
|
0
-99%
|
3
+10 685%
|
0
-91%
|
0
+18%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-55%
|
(1)
N/A
|
0
N/A
|
0
+720%
|
(0)
N/A
|
1
N/A
|
0
-24%
|
1
+76%
|
(0)
N/A
|
1
N/A
|
0
-62%
|
(2)
N/A
|
(0)
+75%
|
1
N/A
|
0
-48%
|
(1)
N/A
|
(0)
+52%
|
(0)
+59%
|
(0)
+46%
|
1
N/A
|
1
-24%
|
(1)
N/A
|
(1)
-34%
|
(0)
+42%
|
(0)
+74%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
+29%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
-64%
|
(0)
N/A
|
(0)
N/A
|
(0)
-20%
|
(0)
-108%
|
(0)
-44%
|
(0)
-28%
|
(1)
-96%
|
(2)
-86%
|
(2)
N/A
|
(2)
-29%
|
(2)
+5%
|
(1)
+56%
|
(1)
+1%
|
(1)
-18%
|
(1)
-3%
|
(1)
-2%
|
(1)
-34%
|
(1)
+7%
|
(2)
-51%
|
(3)
-48%
|
(3)
+17%
|
(2)
+21%
|
(2)
+21%
|
(1)
+41%
|
(1)
+14%
|
(1)
-11%
|
(1)
-31%
|
(1)
+47%
|
(2)
-187%
|
(2)
+7%
|
(1)
+21%
|
|