Empire Metals Ltd
LSE:EEE
Balance Sheet
Balance Sheet Decomposition
Empire Metals Ltd
Empire Metals Ltd
Balance Sheet
Empire Metals Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
2
|
3
|
1
|
0
|
2
|
2
|
1
|
3
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
3
|
4
|
|
| Cash Equivalents |
0
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Current Assets |
0
|
2
|
3
|
1
|
0
|
3
|
2
|
2
|
5
|
4
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
10
|
9
|
10
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Assets |
11
N/A
|
11
+1%
|
14
+26%
|
1
-95%
|
0
-66%
|
3
+1 366%
|
4
+22%
|
5
+15%
|
8
+58%
|
8
+9%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
4
-6%
|
4
+6%
|
0
-94%
|
0
-62%
|
0
-10%
|
0
+51%
|
0
-11%
|
1
+582%
|
0
-79%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
23
|
27
|
29
|
38
|
39
|
40
|
39
|
41
|
43
|
46
|
|
| Additional Paid In Capital |
29
|
34
|
39
|
39
|
39
|
43
|
44
|
46
|
50
|
55
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
7
N/A
|
7
+5%
|
9
+37%
|
0
-95%
|
0
-68%
|
3
+2 228%
|
4
+22%
|
5
+16%
|
7
+46%
|
8
+19%
|
|
| Total Liabilities & Equity |
11
N/A
|
11
+1%
|
14
+26%
|
1
-95%
|
0
-66%
|
3
+1 366%
|
4
+22%
|
5
+15%
|
8
+58%
|
8
+9%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
27
|
80
|
115
|
115
|
134
|
315
|
337
|
427
|
572
|
635
|
|