EFG Hermes Holdings SAE
LSE:EFGD
Income Statement
Income Statement
EFG Hermes Holdings SAE
| Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
(16)
|
(16)
|
(21)
|
(16)
|
(20)
|
(5)
|
(15)
|
(24)
|
(34)
|
(31)
|
(23)
|
(17)
|
(9)
|
3
|
(10)
|
(9)
|
(4)
|
(24)
|
(7)
|
0
|
28
|
112
|
183
|
216
|
227
|
172
|
127
|
120
|
146
|
159
|
164
|
152
|
87
|
95
|
123
|
328
|
534
|
690
|
841
|
808
|
829
|
813
|
805
|
814
|
824
|
875
|
920
|
966
|
1 039
|
1 040
|
1 013
|
1 003
|
966
|
727
|
507
|
271
|
(4)
|
(19)
|
(8)
|
(6)
|
61
|
151
|
263
|
333
|
334
|
354
|
411
|
505
|
604
|
739
|
860
|
1 063
|
1 287
|
1 508
|
1 409
|
1 237
|
1 145
|
1 040
|
1 412
|
1 657
|
2 585
|
3 319
|
3 589
|
3 974
|
3 598
|
3 685
|
3 905
|
4 207
|
4 618
|
5 276
|
6 010
|
6 718
|
7 009
|
7 150
|
7 013
|
7 018
|
|
| Interest Income |
14
|
17
|
18
|
18
|
17
|
8
|
10
|
13
|
16
|
13
|
13
|
10
|
9
|
15
|
5
|
8
|
19
|
22
|
44
|
49
|
74
|
141
|
210
|
249
|
265
|
214
|
178
|
182
|
210
|
220
|
216
|
193
|
131
|
142
|
181
|
752
|
1 324
|
1 859
|
2 379
|
2 378
|
2 495
|
2 507
|
2 527
|
2 562
|
2 623
|
2 754
|
2 938
|
3 086
|
3 187
|
3 252
|
3 263
|
3 344
|
3 383
|
2 588
|
1 787
|
937
|
49
|
55
|
104
|
152
|
277
|
435
|
616
|
770
|
871
|
986
|
1 195
|
1 431
|
1 664
|
1 905
|
2 094
|
2 356
|
2 576
|
2 830
|
2 651
|
2 388
|
2 247
|
2 086
|
2 523
|
2 865
|
4 416
|
6 100
|
7 393
|
8 886
|
0
|
0
|
0
|
0
|
13 485
|
8 368
|
13 750
|
19 921
|
22 320
|
24 515
|
25 638
|
26 245
|
|
| Interest Expense |
31
|
33
|
38
|
34
|
36
|
13
|
25
|
37
|
51
|
45
|
36
|
27
|
18
|
12
|
15
|
17
|
23
|
30
|
35
|
49
|
46
|
22
|
20
|
26
|
38
|
30
|
51
|
50
|
64
|
61
|
51
|
41
|
44
|
47
|
59
|
424
|
789
|
1 169
|
1 538
|
1 571
|
1 666
|
1 695
|
1 722
|
1 749
|
1 799
|
1 880
|
2 017
|
2 120
|
2 147
|
2 211
|
2 250
|
2 340
|
2 416
|
1 861
|
1 280
|
665
|
53
|
73
|
112
|
158
|
216
|
284
|
353
|
437
|
537
|
632
|
784
|
925
|
1 060
|
1 167
|
1 234
|
1 293
|
1 289
|
1 322
|
1 242
|
1 150
|
1 103
|
1 046
|
1 111
|
1 208
|
1 831
|
2 782
|
3 803
|
4 912
|
5 698
|
6 425
|
7 167
|
8 025
|
8 867
|
9 689
|
11 187
|
13 203
|
15 310
|
17 364
|
18 625
|
19 228
|
|
| Non Interest Income |
186
|
194
|
199
|
169
|
146
|
27
|
56
|
85
|
121
|
129
|
147
|
168
|
189
|
189
|
376
|
540
|
813
|
1 140
|
1 151
|
1 183
|
1 134
|
1 157
|
1 361
|
1 609
|
2 316
|
2 626
|
2 982
|
2 958
|
1 957
|
1 673
|
1 220
|
1 089
|
1 340
|
2 007
|
2 020
|
2 003
|
2 040
|
1 367
|
1 034
|
863
|
595
|
580
|
908
|
1 084
|
1 168
|
1 273
|
1 354
|
1 416
|
1 564
|
1 671
|
1 859
|
1 893
|
1 897
|
1 725
|
1 373
|
1 196
|
1 124
|
1 297
|
1 314
|
1 379
|
4 034
|
4 533
|
5 189
|
5 680
|
3 488
|
3 416
|
3 193
|
3 229
|
3 533
|
3 979
|
4 135
|
4 231
|
4 163
|
4 012
|
4 352
|
4 765
|
4 518
|
5 041
|
4 927
|
4 652
|
3 900
|
4 932
|
5 338
|
5 926
|
8 693
|
10 766
|
11 423
|
11 786
|
10 768
|
14 343
|
16 444
|
18 014
|
18 762
|
16 680
|
17 188
|
18 749
|
|
| Revenue |
169
N/A
|
178
+5%
|
178
+0%
|
153
-14%
|
126
-17%
|
22
-82%
|
41
+83%
|
61
+49%
|
87
+44%
|
98
+13%
|
123
+26%
|
151
+23%
|
181
+20%
|
192
+6%
|
366
+91%
|
531
+45%
|
808
+52%
|
1 116
+38%
|
1 145
+3%
|
1 183
+3%
|
1 162
-2%
|
1 269
+9%
|
1 544
+22%
|
1 825
+18%
|
2 543
+39%
|
2 799
+10%
|
3 110
+11%
|
3 078
-1%
|
2 103
-32%
|
1 832
-13%
|
1 384
-24%
|
1 241
-10%
|
1 426
+15%
|
2 102
+47%
|
2 143
+2%
|
2 331
+9%
|
2 575
+10%
|
2 057
-20%
|
1 875
-9%
|
1 670
-11%
|
1 424
-15%
|
1 393
-2%
|
1 714
+23%
|
1 898
+11%
|
1 992
+5%
|
2 148
+8%
|
2 275
+6%
|
2 382
+5%
|
2 603
+9%
|
2 711
+4%
|
2 872
+6%
|
2 896
+1%
|
2 863
-1%
|
2 452
-14%
|
1 880
-23%
|
1 468
-22%
|
1 119
-24%
|
1 279
+14%
|
1 306
+2%
|
1 373
+5%
|
4 096
+198%
|
4 684
+14%
|
5 453
+16%
|
6 013
+10%
|
3 822
-36%
|
3 770
-1%
|
3 603
-4%
|
3 735
+4%
|
4 137
+11%
|
4 718
+14%
|
4 995
+6%
|
5 294
+6%
|
5 451
+3%
|
5 521
+1%
|
5 761
+4%
|
6 002
+4%
|
5 662
-6%
|
6 080
+7%
|
6 340
+4%
|
6 309
0%
|
6 485
+3%
|
8 250
+27%
|
8 927
+8%
|
9 900
+11%
|
12 291
+24%
|
14 451
+18%
|
15 329
+6%
|
15 993
+4%
|
15 385
-4%
|
19 619
+28%
|
22 455
+14%
|
24 732
+10%
|
25 772
+4%
|
23 830
-8%
|
24 201
+2%
|
25 767
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(20)
|
(25)
|
(17)
|
2
|
(20)
|
(24)
|
(32)
|
(55)
|
(34)
|
(35)
|
(46)
|
(48)
|
(60)
|
(62)
|
(59)
|
(65)
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(532)
|
(451)
|
(690)
|
(815)
|
(851)
|
(905)
|
(890)
|
(956)
|
(689)
|
(585)
|
(673)
|
(697)
|
|
| Non Interest Expense |
(95)
|
(108)
|
(116)
|
(95)
|
(78)
|
(19)
|
(34)
|
(96)
|
(177)
|
(192)
|
(202)
|
(172)
|
(116)
|
(120)
|
(191)
|
(237)
|
(334)
|
(393)
|
(377)
|
(373)
|
(338)
|
(407)
|
(481)
|
(543)
|
(929)
|
(1 077)
|
(1 311)
|
(1 418)
|
(1 008)
|
(985)
|
(777)
|
(720)
|
(809)
|
(909)
|
(1 017)
|
(1 207)
|
(1 403)
|
(1 522)
|
(1 388)
|
(1 294)
|
(1 107)
|
(1 083)
|
(1 389)
|
(1 523)
|
(1 675)
|
(1 809)
|
(2 039)
|
(2 103)
|
(2 785)
|
(2 816)
|
(2 692)
|
(2 679)
|
(1 959)
|
(1 673)
|
(1 316)
|
(1 041)
|
(879)
|
(1 006)
|
(1 044)
|
(1 100)
|
(2 282)
|
(2 524)
|
(2 912)
|
(3 283)
|
(2 449)
|
(2 534)
|
(2 526)
|
(2 602)
|
(2 877)
|
(3 365)
|
(3 582)
|
(3 771)
|
(3 925)
|
(4 305)
|
(4 456)
|
(4 608)
|
(3 993)
|
(4 103)
|
(4 218)
|
(4 310)
|
(4 560)
|
(6 054)
|
(6 684)
|
(7 391)
|
(8 500)
|
(9 980)
|
(10 400)
|
(10 704)
|
(10 274)
|
(12 568)
|
(14 729)
|
(16 210)
|
(17 381)
|
(16 888)
|
(16 850)
|
(17 722)
|
|
| Pre-Tax Income |
74
N/A
|
70
-6%
|
62
-11%
|
58
-8%
|
49
-15%
|
3
-93%
|
6
+100%
|
(36)
N/A
|
(90)
-151%
|
(94)
-5%
|
(79)
+16%
|
(21)
+73%
|
65
N/A
|
72
+11%
|
176
+145%
|
294
+68%
|
474
+61%
|
723
+52%
|
768
+6%
|
811
+6%
|
824
+2%
|
863
+5%
|
1 064
+23%
|
1 282
+21%
|
1 614
+26%
|
1 722
+7%
|
1 798
+4%
|
1 660
-8%
|
1 095
-34%
|
847
-23%
|
607
-28%
|
522
-14%
|
618
+18%
|
1 193
+93%
|
1 125
-6%
|
1 120
-1%
|
1 151
+3%
|
510
-56%
|
470
-8%
|
378
-20%
|
297
-21%
|
287
-4%
|
293
+2%
|
321
+10%
|
282
-12%
|
305
+8%
|
189
-38%
|
231
+22%
|
(241)
N/A
|
(167)
+31%
|
121
N/A
|
152
+25%
|
830
+446%
|
713
-14%
|
509
-29%
|
386
-24%
|
241
-38%
|
273
+13%
|
262
-4%
|
273
+4%
|
1 814
+564%
|
2 160
+19%
|
2 541
+18%
|
2 731
+7%
|
1 373
-50%
|
1 236
-10%
|
1 078
-13%
|
1 133
+5%
|
1 260
+11%
|
1 353
+7%
|
1 413
+4%
|
1 522
+8%
|
1 525
+0%
|
1 216
-20%
|
1 305
+7%
|
1 395
+7%
|
1 670
+20%
|
1 978
+18%
|
2 122
+7%
|
1 999
-6%
|
1 926
-4%
|
2 196
+14%
|
2 243
+2%
|
2 510
+12%
|
3 259
+30%
|
4 020
+23%
|
4 239
+5%
|
4 474
+6%
|
4 260
-5%
|
6 146
+44%
|
6 835
+11%
|
7 567
+11%
|
7 702
+2%
|
6 357
-17%
|
6 678
+5%
|
7 348
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(26)
|
(50)
|
(95)
|
(131)
|
(125)
|
(121)
|
(104)
|
(114)
|
(149)
|
(170)
|
(211)
|
(217)
|
(186)
|
(202)
|
(101)
|
(68)
|
(65)
|
(22)
|
(20)
|
(262)
|
(276)
|
(279)
|
(325)
|
(94)
|
(76)
|
(72)
|
(70)
|
(66)
|
(86)
|
(91)
|
(71)
|
(73)
|
(58)
|
(66)
|
(94)
|
(105)
|
(144)
|
(146)
|
(123)
|
(99)
|
(63)
|
(42)
|
(32)
|
(36)
|
(27)
|
(41)
|
(198)
|
(277)
|
(306)
|
(296)
|
(126)
|
(86)
|
(119)
|
(141)
|
(212)
|
(191)
|
(155)
|
(177)
|
(128)
|
(100)
|
(172)
|
(196)
|
(329)
|
(424)
|
(449)
|
(384)
|
(351)
|
(485)
|
(516)
|
(741)
|
(1 104)
|
(1 337)
|
(1 461)
|
(1 499)
|
(1 094)
|
(1 793)
|
(1 980)
|
(2 319)
|
(2 370)
|
(1 591)
|
(1 662)
|
(1 590)
|
|
| Income from Continuing Operations |
69
|
65
|
58
|
53
|
44
|
3
|
6
|
(36)
|
(90)
|
(94)
|
(79)
|
(22)
|
60
|
67
|
149
|
244
|
379
|
592
|
643
|
690
|
720
|
749
|
915
|
1 112
|
1 403
|
1 505
|
1 613
|
1 458
|
993
|
779
|
542
|
500
|
598
|
931
|
850
|
840
|
826
|
416
|
393
|
306
|
227
|
221
|
207
|
230
|
211
|
232
|
132
|
164
|
(335)
|
(272)
|
(23)
|
6
|
707
|
614
|
446
|
344
|
209
|
237
|
235
|
232
|
1 616
|
1 882
|
2 234
|
2 435
|
1 246
|
1 150
|
958
|
992
|
1 048
|
1 162
|
1 258
|
1 346
|
1 397
|
1 116
|
1 134
|
1 198
|
1 341
|
1 554
|
1 673
|
1 615
|
1 575
|
1 711
|
1 727
|
1 768
|
2 155
|
2 683
|
2 778
|
2 975
|
3 166
|
4 354
|
4 855
|
5 247
|
5 331
|
4 765
|
5 016
|
5 758
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(7)
|
(8)
|
(9)
|
(7)
|
0
|
0
|
(20)
|
(29)
|
(117)
|
(119)
|
(109)
|
(18)
|
(22)
|
(23)
|
(48)
|
(112)
|
(116)
|
(129)
|
(143)
|
(60)
|
(54)
|
(50)
|
(13)
|
(46)
|
(35)
|
(34)
|
(87)
|
(118)
|
(162)
|
(196)
|
(181)
|
(175)
|
(172)
|
(171)
|
(165)
|
(152)
|
(167)
|
(174)
|
(187)
|
(205)
|
(190)
|
(172)
|
(164)
|
(169)
|
(173)
|
(192)
|
(206)
|
(188)
|
(206)
|
(157)
|
(98)
|
(83)
|
(23)
|
(28)
|
(32)
|
(22)
|
(36)
|
(38)
|
(43)
|
(36)
|
(25)
|
(17)
|
(14)
|
(19)
|
(21)
|
(14)
|
(15)
|
(35)
|
(47)
|
(87)
|
(95)
|
(118)
|
(201)
|
(279)
|
(339)
|
(352)
|
(304)
|
(338)
|
(477)
|
(672)
|
(918)
|
(1 034)
|
(1 124)
|
(1 077)
|
(1 128)
|
(1 367)
|
(1 961)
|
|
| Net Income (Common) |
62
N/A
|
58
-6%
|
51
-13%
|
45
-11%
|
37
-19%
|
3
-92%
|
6
+103%
|
(36)
N/A
|
(96)
-170%
|
(102)
-6%
|
(88)
+14%
|
(31)
+65%
|
53
N/A
|
60
+15%
|
144
+139%
|
212
+47%
|
350
+65%
|
463
+32%
|
512
+11%
|
581
+13%
|
702
+21%
|
727
+4%
|
892
+23%
|
1 065
+19%
|
1 291
+21%
|
1 389
+8%
|
1 483
+7%
|
1 316
-11%
|
934
-29%
|
725
-22%
|
492
-32%
|
487
-1%
|
552
+13%
|
895
+62%
|
816
-9%
|
753
-8%
|
708
-6%
|
254
-64%
|
238
-6%
|
182
-23%
|
120
-34%
|
118
-2%
|
64
-45%
|
76
+18%
|
60
-22%
|
66
+10%
|
(42)
N/A
|
(22)
+46%
|
(540)
-2 323%
|
(462)
+14%
|
(194)
+58%
|
(158)
+19%
|
538
N/A
|
555
+3%
|
492
-11%
|
512
+4%
|
461
-10%
|
197
-57%
|
2
-99%
|
33
+1 545%
|
1 414
+4 198%
|
1 901
+34%
|
2 366
+24%
|
2 453
+4%
|
1 225
-50%
|
1 115
-9%
|
920
-17%
|
949
+3%
|
1 012
+7%
|
1 137
+12%
|
1 240
+9%
|
1 331
+7%
|
1 378
+4%
|
1 095
-21%
|
1 119
+2%
|
1 184
+6%
|
1 305
+10%
|
1 507
+15%
|
1 586
+5%
|
1 520
-4%
|
1 457
-4%
|
1 510
+4%
|
1 448
-4%
|
1 429
-1%
|
1 803
+26%
|
2 379
+32%
|
2 440
+3%
|
2 498
+2%
|
2 494
0%
|
3 435
+38%
|
3 821
+11%
|
4 123
+8%
|
4 254
+3%
|
3 637
-14%
|
3 649
+0%
|
3 798
+4%
|
|
| EPS (Diluted) |
0.36
N/A
|
0.34
-6%
|
0.29
-15%
|
0.23
-21%
|
0.17
-26%
|
0.01
-94%
|
0.02
+100%
|
-0.13
N/A
|
-0.34
-162%
|
-0.36
-6%
|
-0.31
+14%
|
-0.11
+65%
|
0.19
N/A
|
0.07
-63%
|
0.17
+143%
|
0.24
+41%
|
0.41
+71%
|
1.91
+366%
|
1.75
-8%
|
0.68
-61%
|
1
+47%
|
0.64
-36%
|
0.77
+20%
|
0.94
+22%
|
1.14
+21%
|
1.24
+9%
|
1.29
+4%
|
1.17
-9%
|
0.82
-30%
|
0.65
-21%
|
0.45
-31%
|
0.44
-2%
|
0.49
+11%
|
0.8
+63%
|
0.73
-9%
|
0.68
-7%
|
0.63
-7%
|
0.23
-63%
|
0.21
-9%
|
0.16
-24%
|
0.1
-38%
|
0.1
N/A
|
0.05
-50%
|
0.05
N/A
|
0.05
N/A
|
0.06
+20%
|
-0.03
N/A
|
-0.02
+33%
|
-0.46
-2 200%
|
-0.4
+13%
|
-0.16
+60%
|
-0.14
+12%
|
0.48
N/A
|
0.5
+4%
|
0.44
-12%
|
0.46
+5%
|
0.41
-11%
|
0.17
-59%
|
0
N/A
|
0.02
N/A
|
1.27
+6 250%
|
1.71
+35%
|
2.13
+25%
|
2.21
+4%
|
1.11
-50%
|
1
-10%
|
0.82
-18%
|
0.85
+4%
|
0.91
+7%
|
1.03
+13%
|
1.12
+9%
|
1.2
+7%
|
1.25
+4%
|
0.98
-22%
|
1.01
+3%
|
1.07
+6%
|
1.18
+10%
|
1.36
+15%
|
1.43
+5%
|
1.37
-4%
|
1.32
-4%
|
1.36
+3%
|
1.3
-4%
|
1.28
-2%
|
1.24
-3%
|
1.62
+31%
|
1.33
-18%
|
1.71
+29%
|
1.71
N/A
|
2.35
+37%
|
2.62
+11%
|
2.83
+8%
|
2.94
+4%
|
2.51
-15%
|
2.48
-1%
|
2.73
+10%
|
|