EKF Diagnostics Holdings PLC
LSE:EKF
Balance Sheet
Balance Sheet Decomposition
EKF Diagnostics Holdings PLC
EKF Diagnostics Holdings PLC
Balance Sheet
EKF Diagnostics Holdings PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
1
|
3
|
4
|
2
|
4
|
2
|
8
|
8
|
10
|
12
|
22
|
20
|
9
|
6
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
2
|
4
|
2
|
8
|
8
|
10
|
12
|
0
|
0
|
9
|
6
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
20
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
4
|
4
|
4
|
7
|
16
|
7
|
9
|
7
|
7
|
8
|
13
|
12
|
9
|
9
|
6
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
3
|
3
|
5
|
12
|
4
|
6
|
5
|
6
|
6
|
9
|
11
|
8
|
6
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
4
|
3
|
4
|
2
|
1
|
2
|
4
|
1
|
1
|
3
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
5
|
5
|
5
|
6
|
8
|
6
|
6
|
6
|
6
|
8
|
13
|
9
|
9
|
7
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
2
|
15
|
|
| Total Current Assets |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
10
|
15
|
13
|
15
|
30
|
18
|
23
|
21
|
24
|
26
|
44
|
48
|
32
|
26
|
29
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
11
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
13
|
14
|
18
|
22
|
25
|
24
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
11
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
13
|
14
|
18
|
22
|
25
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
6
|
6
|
8
|
9
|
10
|
11
|
12
|
14
|
17
|
17
|
0
|
|
| Intangible Assets |
5
|
6
|
6
|
6
|
4
|
3
|
3
|
3
|
2
|
11
|
19
|
18
|
21
|
48
|
21
|
22
|
19
|
17
|
14
|
13
|
15
|
9
|
6
|
5
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
14
|
13
|
14
|
45
|
22
|
25
|
24
|
25
|
24
|
24
|
27
|
25
|
24
|
24
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
10
|
7
|
8
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
14
|
13
|
14
|
45
|
22
|
25
|
24
|
25
|
24
|
24
|
27
|
25
|
24
|
24
|
|
| Total Assets |
5
N/A
|
6
+19%
|
6
-2%
|
7
+6%
|
5
-28%
|
5
+8%
|
6
+8%
|
6
+2%
|
6
+12%
|
36
+463%
|
59
+63%
|
56
-5%
|
61
+9%
|
136
+124%
|
72
-47%
|
82
+15%
|
77
-6%
|
81
+5%
|
87
+7%
|
101
+16%
|
115
+14%
|
89
-22%
|
81
-9%
|
82
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
4
|
2
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
6
|
5
|
5
|
4
|
6
|
4
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
5
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
4
|
5
|
14
|
4
|
5
|
4
|
6
|
6
|
11
|
4
|
4
|
1
|
1
|
|
| Total Current Liabilities |
3
|
1
|
2
|
4
|
1
|
1
|
1
|
1
|
1
|
5
|
10
|
7
|
9
|
23
|
20
|
17
|
12
|
14
|
12
|
19
|
14
|
12
|
9
|
6
|
|
| Long-Term Debt |
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
3
|
13
|
4
|
4
|
3
|
3
|
3
|
3
|
5
|
2
|
3
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
4
-33%
|
4
+11%
|
4
-10%
|
1
-69%
|
1
-18%
|
1
-33%
|
1
+17%
|
1
+14%
|
13
+1 500%
|
22
+70%
|
17
-23%
|
20
+21%
|
49
+140%
|
25
-48%
|
22
-13%
|
17
-22%
|
18
+4%
|
17
-7%
|
24
+43%
|
21
-11%
|
16
-24%
|
14
-14%
|
9
-31%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
0
|
1
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
3
|
5
|
3
|
3
|
9
|
45
|
45
|
51
|
53
|
63
|
69
|
79
|
52
|
49
|
55
|
|
| Additional Paid In Capital |
0
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
23
|
38
|
40
|
42
|
42
|
91
|
95
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
1
|
1
|
0
|
4
|
6
|
5
|
6
|
3
|
4
|
3
|
10
|
6
|
5
|
|
| Total Equity |
0
N/A
|
3
+1 350%
|
3
-14%
|
3
+24%
|
4
+19%
|
4
+16%
|
5
+16%
|
5
+2%
|
6
+10%
|
23
+314%
|
37
+59%
|
39
+5%
|
40
+4%
|
87
+115%
|
46
-47%
|
60
+30%
|
60
-1%
|
64
+6%
|
71
+11%
|
78
+10%
|
94
+21%
|
73
-22%
|
67
-8%
|
72
+7%
|
|
| Total Liabilities & Equity |
5
N/A
|
6
+19%
|
6
-2%
|
7
+6%
|
5
-28%
|
5
+8%
|
6
+8%
|
6
+2%
|
6
+12%
|
36
+463%
|
59
+63%
|
56
-5%
|
61
+9%
|
136
+124%
|
72
-47%
|
82
+15%
|
77
-6%
|
81
+5%
|
87
+7%
|
101
+16%
|
115
+14%
|
89
-22%
|
81
-9%
|
82
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
29
|
29
|
35
|
35
|
35
|
35
|
35
|
44
|
176
|
263
|
267
|
273
|
422
|
422
|
464
|
458
|
454
|
454
|
455
|
464
|
455
|
454
|
454
|
|