First Time Loading...
E

Empyrean Energy PLC
LSE:EME

Watchlist Manager
Empyrean Energy PLC
LSE:EME
Watchlist
Price: 0.475 GBX -4.04% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

EME doesn't have a meaningful market cap.
EME's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

Empyrean Energy Plc is an oil and gas exploration and production company, which engages in the acquisition and development of its exploration projects. [ Read More ]

The intrinsic value of one EME stock under the Base Case scenario is 0.04 GBX. Compared to the current market price of 0.475 GBX, Empyrean Energy PLC is Overvalued by 92%.

Key Points:
EME Intrinsic Value
Base Case
0.04 GBX
Overvaluation 92%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Empyrean Energy PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EME stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Empyrean Energy PLC

Provide an overview of the primary business activities
of Empyrean Energy PLC.

What unique competitive advantages
does Empyrean Energy PLC hold over its rivals?

What risks and challenges
does Empyrean Energy PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Empyrean Energy PLC.

Provide P/S
for Empyrean Energy PLC.

Provide P/E
for Empyrean Energy PLC.

Provide P/OCF
for Empyrean Energy PLC.

Provide P/FCFE
for Empyrean Energy PLC.

Provide P/B
for Empyrean Energy PLC.

Provide EV/S
for Empyrean Energy PLC.

Provide EV/GP
for Empyrean Energy PLC.

Provide EV/EBITDA
for Empyrean Energy PLC.

Provide EV/EBIT
for Empyrean Energy PLC.

Provide EV/OCF
for Empyrean Energy PLC.

Provide EV/FCFF
for Empyrean Energy PLC.

Provide EV/IC
for Empyrean Energy PLC.

Show me price targets
for Empyrean Energy PLC made by professional analysts.

What are the Revenue projections
for Empyrean Energy PLC?

How accurate were the past Revenue estimates
for Empyrean Energy PLC?

What are the Net Income projections
for Empyrean Energy PLC?

How accurate were the past Net Income estimates
for Empyrean Energy PLC?

What are the EPS projections
for Empyrean Energy PLC?

How accurate were the past EPS estimates
for Empyrean Energy PLC?

What are the EBIT projections
for Empyrean Energy PLC?

How accurate were the past EBIT estimates
for Empyrean Energy PLC?

Compare the revenue forecasts
for Empyrean Energy PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Empyrean Energy PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Empyrean Energy PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Empyrean Energy PLC compared to its peers.

Compare the P/E ratios
of Empyrean Energy PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Empyrean Energy PLC with its peers.

Analyze the financial leverage
of Empyrean Energy PLC compared to its main competitors.

Show all profitability ratios
for Empyrean Energy PLC.

Provide ROE
for Empyrean Energy PLC.

Provide ROA
for Empyrean Energy PLC.

Provide ROIC
for Empyrean Energy PLC.

Provide ROCE
for Empyrean Energy PLC.

Provide Gross Margin
for Empyrean Energy PLC.

Provide Operating Margin
for Empyrean Energy PLC.

Provide Net Margin
for Empyrean Energy PLC.

Provide FCF Margin
for Empyrean Energy PLC.

Show all solvency ratios
for Empyrean Energy PLC.

Provide D/E Ratio
for Empyrean Energy PLC.

Provide D/A Ratio
for Empyrean Energy PLC.

Provide Interest Coverage Ratio
for Empyrean Energy PLC.

Provide Altman Z-Score Ratio
for Empyrean Energy PLC.

Provide Quick Ratio
for Empyrean Energy PLC.

Provide Current Ratio
for Empyrean Energy PLC.

Provide Cash Ratio
for Empyrean Energy PLC.

What is the historical Revenue growth
over the last 5 years for Empyrean Energy PLC?

What is the historical Net Income growth
over the last 5 years for Empyrean Energy PLC?

What is the current Free Cash Flow
of Empyrean Energy PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Empyrean Energy PLC.

Financials

Balance Sheet Decomposition
Empyrean Energy PLC

Current Assets 660k
Cash & Short-Term Investments 636k
Receivables 24k
Non-Current Assets 11.2m
PP&E 11.2m
Current Liabilities 8m
Accounts Payable 2.2m
Other Current Liabilities 5.8m
Efficiency

Earnings Waterfall
Empyrean Energy PLC

Revenue
0 USD
Operating Expenses
-1m USD
Operating Income
-1m USD
Other Expenses
3.9m USD
Net Income
2.9m USD

Free Cash Flow Analysis
Empyrean Energy PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EME Profitability Score
Profitability Due Diligence

Empyrean Energy PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

37/100
Profitability
Score

Empyrean Energy PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

EME Solvency Score
Solvency Due Diligence

Empyrean Energy PLC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
30/100
Solvency
Score

Empyrean Energy PLC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EME Price Targets Summary
Empyrean Energy PLC

There are no price targets for EME.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EME Price
Empyrean Energy PLC

1M 1M
-17%
6M 6M
-34%
1Y 1Y
-55%
3Y 3Y
-92%
5Y 5Y
-95%
10Y 10Y
-97%
Annual Price Range
0.475
52w Low
0.315
52w High
1.4
Price Metrics
Average Annual Return -28.12%
Standard Deviation of Annual Returns 45.39%
Max Drawdown -97%
Shares Statistics
Market Capitalization 6.1m GBX
Shares Outstanding 1 280 800 000
Percentage of Shares Shorted
N/A

EME Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Empyrean Energy PLC

Country

Australia

Industry

Energy

Market Cap

6.1m GBP

Dividend Yield

0%

Description

Empyrean Energy Plc is an oil and gas exploration and production company, which engages in the acquisition and development of its exploration projects. The company is headquartered in Subiaco, Western Australia. The company went IPO on 2005-07-27. The firm operates through three projects: Block 29/11 project, Duyung PSC project and Sacramento Basin project. Its Block 29/11 project is located in the prolific Pearl River Mouth Basin, offshore China, and approximately 200 kilometers Southeast of Hong Kong. The company includes Jade, Topaz, and Pearl prospects. Its Duyung PSC project covers an offshore permit of approximately 1,100 square kilometers in the prolific West Natuna Basin. The firm's Mako shallow gas is verified under 2C and 3C gas resource that is between 430-650 billions of cubic feet (Bcf). Its Sacramento Basin project includes Dempsey and Alvares prospects in the Northern Sacramento Basin, onshore California. Its exploration well, Dempsey 1-15, commenced production and sale of gas into the pipeline at an approximate rate of 1,300 thousand cubic feet (mcf) per day from combined zones in Kione Sandstone and deeper cretaceous zones.

Contact

WESTERN AUSTRALIA
Subiaco
Units 32/33, L 3 22 Railway Rd
+61893809920.0
http://www.empyreanenergy.com

IPO

2005-07-27

Employees

-

Officers

CEO & Executive Director
Mr. Thomas Kelly B.Bus, SA Fin
Executive Director of Technology & Executive Director
Mr. Gajendra Bisht M.Sc.
Independent Non-Executive Director
Mr. John Hugh Spencer Laycock
Company Secretary & CFO
Mr. Jonathan David Whyte B.Com, B.Com., C.A., CA

See Also

Discover More
What is the Intrinsic Value of one EME stock?

The intrinsic value of one EME stock under the Base Case scenario is 0.04 GBX.

Is EME stock undervalued or overvalued?

Compared to the current market price of 0.475 GBX, Empyrean Energy PLC is Overvalued by 92%.