Ediston Property Investment Company PLC
LSE:EPIC
Income Statement
Earnings Waterfall
Ediston Property Investment Company PLC
Revenue
|
15.7m
GBP
|
Operating Expenses
|
-4.5m
GBP
|
Operating Income
|
11.2m
GBP
|
Other Expenses
|
-33.7m
GBP
|
Net Income
|
-22.5m
GBP
|
Income Statement
Ediston Property Investment Company PLC
Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||
Revenue |
11
N/A
|
12
+7%
|
12
+0%
|
15
+23%
|
19
+30%
|
21
+9%
|
21
-1%
|
21
-1%
|
20
-4%
|
19
-6%
|
17
-7%
|
17
-4%
|
16
-2%
|
16
-4%
|
|
Gross Profit | |||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
19
+121%
|
21
+9%
|
20
-1%
|
20
-1%
|
19
-4%
|
0
N/A
|
16
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(4)
|
(5)
|
(5)
|
|
Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(5)
|
(5)
|
|
Operating Income |
9
N/A
|
10
+10%
|
10
0%
|
12
+23%
|
16
+31%
|
17
+10%
|
17
-1%
|
17
-1%
|
16
-7%
|
14
-8%
|
14
-1%
|
13
-10%
|
12
-11%
|
11
-3%
|
|
Pre-Tax Income | |||||||||||||||
Interest Income Expense |
(1)
|
0
|
3
|
2
|
4
|
(6)
|
(19)
|
(39)
|
(53)
|
(31)
|
3
|
22
|
10
|
(34)
|
|
Pre-Tax Income |
8
N/A
|
10
+31%
|
13
+23%
|
14
+10%
|
20
+45%
|
12
-43%
|
(2)
N/A
|
(22)
-1 128%
|
(37)
-73%
|
(17)
+56%
|
17
N/A
|
35
+107%
|
21
-39%
|
(22)
N/A
|
|
Net Income | |||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
8
|
10
|
13
|
14
|
20
|
12
|
(2)
|
(22)
|
(37)
|
(17)
|
17
|
35
|
21
|
(22)
|
|
Net Income (Common) |
8
N/A
|
10
+31%
|
13
+23%
|
14
+10%
|
20
+45%
|
12
-43%
|
(2)
N/A
|
(22)
-1 128%
|
(37)
-73%
|
(17)
+56%
|
17
N/A
|
35
+107%
|
21
-39%
|
(22)
N/A
|
|
EPS (Diluted) |
0.06
N/A
|
0.08
+33%
|
0.1
+25%
|
0.09
-10%
|
0.1
+11%
|
0.06
-40%
|
-0.01
N/A
|
-0.11
-1 000%
|
-0.18
-64%
|
-0.08
+56%
|
0.08
N/A
|
0.17
+113%
|
0.1
-41%
|
-0.11
N/A
|