Euromoney Institutional Investor PLC
LSE:ERM
Income Statement
Earnings Waterfall
Euromoney Institutional Investor PLC
Income Statement
Euromoney Institutional Investor PLC
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
241
N/A
|
402
+67%
|
403
+0%
|
335
-17%
|
304
-9%
|
336
+10%
|
365
+9%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(46)
|
(72)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
291
N/A
|
293
+1%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(213)
|
(321)
|
(329)
|
(297)
|
(284)
|
(244)
|
(229)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
(220)
|
(118)
|
|
| Depreciation & Amortization |
(11)
|
(25)
|
(27)
|
(23)
|
(20)
|
(19)
|
(20)
|
|
| Other Operating Expenses |
(202)
|
(296)
|
(303)
|
(274)
|
(263)
|
(5)
|
(91)
|
|
| Operating Income |
28
N/A
|
80
+191%
|
74
-8%
|
38
-48%
|
21
-46%
|
46
+121%
|
65
+40%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
1
|
0
|
(1)
|
(4)
|
(3)
|
(5)
|
(6)
|
|
| Non-Reccuring Items |
7
|
4
|
(2)
|
(5)
|
(6)
|
(14)
|
(41)
|
|
| Total Other Income |
(1)
|
(2)
|
0
|
3
|
1
|
(1)
|
(0)
|
|
| Pre-Tax Income |
35
N/A
|
83
+136%
|
71
-14%
|
33
-54%
|
13
-60%
|
27
+105%
|
17
-37%
|
|
| Net Income | ||||||||
| Tax Provision |
(41)
|
(22)
|
(5)
|
(2)
|
(14)
|
(14)
|
(8)
|
|
| Income from Continuing Operations |
(6)
|
61
|
66
|
31
|
(1)
|
13
|
9
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
121
N/A
|
61
-50%
|
66
+8%
|
31
-53%
|
(1)
N/A
|
13
N/A
|
9
-28%
|
|
| EPS (Diluted) |
1.12
N/A
|
0.57
-49%
|
0.61
+7%
|
0.29
-52%
|
-0.01
N/A
|
0.12
N/A
|
0.08
-33%
|
|