
Essentra PLC
LSE:ESNT

Intrinsic Value
The intrinsic value of one
ESNT
stock under the Base Case scenario is
159.65
GBX.
Compared to the current market price of 92.5 GBX,
Essentra PLC
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Essentra PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Essentra PLC
Balance Sheet Decomposition
Essentra PLC
Current Assets | 190.2m |
Cash & Short-Term Investments | 49.3m |
Receivables | 74.3m |
Other Current Assets | 66.6m |
Non-Current Assets | 342.4m |
Long-Term Investments | 3.3m |
PP&E | 92.1m |
Intangibles | 210.9m |
Other Non-Current Assets | 36.1m |
Free Cash Flow Analysis
Essentra PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Essentra PLC
Revenue
|
302.4m
GBP
|
Cost of Revenue
|
-165.3m
GBP
|
Gross Profit
|
137.1m
GBP
|
Operating Expenses
|
-108.5m
GBP
|
Operating Income
|
28.6m
GBP
|
Other Expenses
|
-18m
GBP
|
Net Income
|
10.6m
GBP
|
ESNT Profitability Score
Profitability Due Diligence
Essentra PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Essentra PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
ESNT Solvency Score
Solvency Due Diligence
Essentra PLC's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Essentra PLC's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ESNT Price Targets Summary
Essentra PLC
According to Wall Street analysts, the average 1-year price target for
ESNT
is 187.68 GBX
with a low forecast of 161.6 GBX and a high forecast of 241.5 GBX.
Dividends
Current shareholder yield for ESNT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ESNT
stock under the Base Case scenario is
159.65
GBX.
Compared to the current market price of 92.5 GBX,
Essentra PLC
is
Undervalued by 42%.