Empiric Student Property PLC
LSE:ESP

Watchlist Manager
Empiric Student Property PLC Logo
Empiric Student Property PLC
LSE:ESP
Watchlist
Price: 75.5 GBX 1.75% Market Closed
Market Cap: 501.5m GBX

Intrinsic Value

The intrinsic value of one ESP stock under the Base Case scenario is 105.1 GBX. Compared to the current market price of 75.5 GBX, Empiric Student Property PLC is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ESP Intrinsic Value
105.1 GBX
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Empiric Student Property PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about ESP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ESP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Empiric Student Property PLC.

Explain Valuation
Compare ESP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ESP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Empiric Student Property PLC

Current Assets 51.7m
Cash & Short-Term Investments 38.4m
Receivables 5.4m
Other Current Assets 7.9m
Non-Current Assets 1.2B
Long-Term Investments 1.2B
PP&E 1.7m
Intangibles 2.9m
Current Liabilities 31m
Accounts Payable 18m
Other Current Liabilities 13m
Non-Current Liabilities 371.1m
Long-Term Debt 371.1m
Efficiency

Free Cash Flow Analysis
Empiric Student Property PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Empiric Student Property PLC

Revenue
85.6m GBP
Cost of Revenue
-27.6m GBP
Gross Profit
58m GBP
Operating Expenses
-15.6m GBP
Operating Income
42.4m GBP
Other Expenses
-13.5m GBP
Net Income
28.9m GBP
Fundamental Scores

ESP Profitability Score
Profitability Due Diligence

Empiric Student Property PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Net Margin
Exceptional Gross Margin
54/100
Profitability
Score

Empiric Student Property PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ESP Solvency Score
Solvency Due Diligence

Empiric Student Property PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
43/100
Solvency
Score

Empiric Student Property PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESP Price Targets Summary
Empiric Student Property PLC

Wall Street analysts forecast ESP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESP is 108.12 GBX with a low forecast of 106.05 GBX and a high forecast of 112.35 GBX.

Lowest
Price Target
106.05 GBX
40% Upside
Average
Price Target
108.12 GBX
43% Upside
Highest
Price Target
112.35 GBX
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ESP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ESP stock?

The intrinsic value of one ESP stock under the Base Case scenario is 105.1 GBX.

Is ESP stock undervalued or overvalued?

Compared to the current market price of 75.5 GBX, Empiric Student Property PLC is Undervalued by 28%.

Back to Top