First Time Loading...

Etalon Group PLC
LSE:ETLN

Watchlist Manager
Etalon Group PLC Logo
Etalon Group PLC
LSE:ETLN
Watchlist
Price: 0.2025 USD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

ETLN price has not been updated for more than 10 months. This may indicate that the stock has been delisted.
ETLN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Etalon Group Plc engages in the development of residential real estate. [ Read More ]

The intrinsic value of one ETLN stock under the Base Case scenario is 0.7378 USD. Compared to the current market price of 0.2025 USD, Etalon Group PLC is Undervalued by 73%.

Key Points:
ETLN Intrinsic Value
Base Case
0.7378 USD
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Etalon Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ETLN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Etalon Group PLC

Provide an overview of the primary business activities
of Etalon Group PLC.

What unique competitive advantages
does Etalon Group PLC hold over its rivals?

What risks and challenges
does Etalon Group PLC face in the near future?

Summarize the latest earnings call
of Etalon Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Etalon Group PLC.

Provide P/S
for Etalon Group PLC.

Provide P/E
for Etalon Group PLC.

Provide P/OCF
for Etalon Group PLC.

Provide P/FCFE
for Etalon Group PLC.

Provide P/B
for Etalon Group PLC.

Provide EV/S
for Etalon Group PLC.

Provide EV/GP
for Etalon Group PLC.

Provide EV/EBITDA
for Etalon Group PLC.

Provide EV/EBIT
for Etalon Group PLC.

Provide EV/OCF
for Etalon Group PLC.

Provide EV/FCFF
for Etalon Group PLC.

Provide EV/IC
for Etalon Group PLC.

Show me price targets
for Etalon Group PLC made by professional analysts.

What are the Revenue projections
for Etalon Group PLC?

How accurate were the past Revenue estimates
for Etalon Group PLC?

What are the Net Income projections
for Etalon Group PLC?

How accurate were the past Net Income estimates
for Etalon Group PLC?

What are the EPS projections
for Etalon Group PLC?

How accurate were the past EPS estimates
for Etalon Group PLC?

What are the EBIT projections
for Etalon Group PLC?

How accurate were the past EBIT estimates
for Etalon Group PLC?

Compare the revenue forecasts
for Etalon Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Etalon Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Etalon Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Etalon Group PLC compared to its peers.

Compare the P/E ratios
of Etalon Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Etalon Group PLC with its peers.

Analyze the financial leverage
of Etalon Group PLC compared to its main competitors.

Show all profitability ratios
for Etalon Group PLC.

Provide ROE
for Etalon Group PLC.

Provide ROA
for Etalon Group PLC.

Provide ROIC
for Etalon Group PLC.

Provide ROCE
for Etalon Group PLC.

Provide Gross Margin
for Etalon Group PLC.

Provide Operating Margin
for Etalon Group PLC.

Provide Net Margin
for Etalon Group PLC.

Provide FCF Margin
for Etalon Group PLC.

Show all solvency ratios
for Etalon Group PLC.

Provide D/E Ratio
for Etalon Group PLC.

Provide D/A Ratio
for Etalon Group PLC.

Provide Interest Coverage Ratio
for Etalon Group PLC.

Provide Altman Z-Score Ratio
for Etalon Group PLC.

Provide Quick Ratio
for Etalon Group PLC.

Provide Current Ratio
for Etalon Group PLC.

Provide Cash Ratio
for Etalon Group PLC.

What is the historical Revenue growth
over the last 5 years for Etalon Group PLC?

What is the historical Net Income growth
over the last 5 years for Etalon Group PLC?

What is the current Free Cash Flow
of Etalon Group PLC?

Financials

Balance Sheet Decomposition
Etalon Group PLC

Current Assets 230.2B
Cash & Short-Term Investments 25.7B
Receivables 49.4B
Other Current Assets 155.1B
Non-Current Assets 21.2B
Long-Term Investments 939m
PP&E 5B
Intangibles 2.6B
Other Non-Current Assets 12.6B
Current Liabilities 80.5B
Accounts Payable 24.8B
Accrued Liabilities 6.6B
Other Current Liabilities 49.1B
Non-Current Liabilities 98.7B
Long-Term Debt 90.9B
Other Non-Current Liabilities 7.8B
Efficiency

Earnings Waterfall
Etalon Group PLC

Revenue
80.6B RUB
Cost of Revenue
-51.3B RUB
Gross Profit
29.3B RUB
Operating Expenses
-16B RUB
Operating Income
13.3B RUB
Other Expenses
-14.2B RUB
Net Income
-834m RUB

Free Cash Flow Analysis
Etalon Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

ETLN Profitability Score
Profitability Due Diligence

Etalon Group PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 1-Year Revenue Growth
Positive 3-Year Average ROE
44/100
Profitability
Score

Etalon Group PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

ETLN Solvency Score
Solvency Due Diligence

Etalon Group PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
39/100
Solvency
Score

Etalon Group PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ETLN Price Targets Summary
Etalon Group PLC

There are no price targets for ETLN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ETLN Price
Etalon Group PLC

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-88%
5Y 5Y
-88%
10Y 10Y
-95%
Annual Price Range
0.2025
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return -0.26%
Standard Deviation of Annual Returns 12.14%
Max Drawdown -91%
Shares Statistics
Market Capitalization 414.3m USD
Shares Outstanding 2 046 080 945
Percentage of Shares Shorted
N/A

ETLN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Etalon Group PLC Logo
Etalon Group PLC

Country

Cyprus

Industry

Real Estate

Market Cap

414.3m USD

Dividend Yield

63%

Description

Etalon Group Plc engages in the development of residential real estate. The principle activity of the Company and its subsidiaries is residential development in Saint-Petersburg metropolitan area and Moscow metropolitan area, the Russian Federation. The company operates through three segments. The Residential Development segment includes construction of residential real estate, including flats, built-in premises and parking places. The Construction services segment includes construction services for third parties and for internal purpose. The Other operations segment includes selling of construction materials, construction of stand-alone premises for commercial use and various services related to sale and servicing of premises. The firm's subsidiaries include CJSC GK Etalon, LLC EtalonAktiv, CJSC TSUN LenSpetsSMU, CJSC SSMO LenSpetsSMU, CJSC Novator, CJSC LenSpetsSMU-Reconstruktsiya, LLC Etalon-Invest, CJSC Zatonskoe and LLC SPM-Zhilstroy.

Contact

NICOSIA
2-4 Arch. Makariou III Avenue, Capital Center, 9th floor
+4402081231328.0
https://www.etalongroup.com/

IPO

2011-04-20

Employees

4 671

Officers

See Also

Discover More
What is the Intrinsic Value of one ETLN stock?

The intrinsic value of one ETLN stock under the Base Case scenario is 0.7378 USD.

Is ETLN stock undervalued or overvalued?

Compared to the current market price of 0.2025 USD, Etalon Group PLC is Undervalued by 73%.