Eneraqua Technologies PLC
LSE:ETP
Income Statement
Earnings Waterfall
Eneraqua Technologies PLC
Revenue
|
56.9m
GBP
|
Cost of Revenue
|
-34.8m
GBP
|
Gross Profit
|
22m
GBP
|
Operating Expenses
|
-14.9m
GBP
|
Operating Income
|
7.2m
GBP
|
Other Expenses
|
-734k
GBP
|
Net Income
|
6.4m
GBP
|
Income Statement
Eneraqua Technologies PLC
Oct-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
31
N/A
|
36
+18%
|
60
+65%
|
55
-8%
|
57
+3%
|
|
Gross Profit | ||||||
Cost of Revenue |
(19)
|
(22)
|
(37)
|
(32)
|
(35)
|
|
Gross Profit |
12
N/A
|
15
+20%
|
23
+56%
|
23
+2%
|
22
-5%
|
|
Operating Income | ||||||
Operating Expenses |
(9)
|
(9)
|
(16)
|
(13)
|
(15)
|
|
Selling, General & Administrative |
(8)
|
(8)
|
(15)
|
(11)
|
(14)
|
|
Depreciation & Amortization |
0
|
(1)
|
0
|
(1)
|
(1)
|
|
Other Operating Expenses |
(1)
|
0
|
(1)
|
0
|
0
|
|
Operating Income |
3
N/A
|
6
+67%
|
7
+26%
|
10
+46%
|
7
-31%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Non-Reccuring Items |
0
|
(1)
|
(1)
|
0
|
0
|
|
Total Other Income |
(1)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
2
N/A
|
4
+82%
|
5
+21%
|
10
+102%
|
7
-34%
|
|
Net Income | ||||||
Tax Provision |
0
|
(0)
|
(1)
|
(1)
|
(0)
|
|
Income from Continuing Operations |
2
|
4
|
4
|
9
|
6
|
|
Net Income (Common) |
2
N/A
|
4
+64%
|
3
-18%
|
9
+155%
|
6
-25%
|
|
EPS (Diluted) |
0.07
N/A
|
0.18
+157%
|
0.09
-50%
|
0.26
+189%
|
0.19
-27%
|