E-Therapeutics PLC
LSE:ETX
Income Statement
Earnings Waterfall
E-Therapeutics PLC
Revenue
|
475k
GBP
|
Cost of Revenue
|
0
GBP
|
Gross Profit
|
475k
GBP
|
Operating Expenses
|
-10.7m
GBP
|
Operating Income
|
-10.2m
GBP
|
Other Expenses
|
2m
GBP
|
Net Income
|
-8.3m
GBP
|
Income Statement
E-Therapeutics PLC
Jan-2008 | Jul-2008 | Jan-2009 | Jul-2009 | Jan-2010 | Jul-2010 | Jan-2011 | Jul-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Jan-2014 | Jul-2014 | Jan-2015 | Jul-2015 | Jan-2016 | Jul-2016 | Jan-2017 | Jul-2017 | Jan-2018 | Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+67%
|
0
-30%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+427%
|
0
+97%
|
0
-33%
|
0
+4%
|
1
+139%
|
0
-37%
|
0
-38%
|
0
+61%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+427%
|
0
+97%
|
0
-33%
|
0
+4%
|
1
+139%
|
0
-37%
|
0
-38%
|
0
+61%
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(10)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(10)
|
(11)
|
(11)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
|
Research & Development |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
(2)
|
(4)
|
(5)
|
(5)
|
(7)
|
(9)
|
(9)
|
0
|
(11)
|
(11)
|
(7)
|
(5)
|
(4)
|
(4)
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(2)
-12%
|
(2)
N/A
|
(2)
-12%
|
(2)
+4%
|
(2)
+3%
|
(2)
-18%
|
(3)
-25%
|
(4)
-30%
|
(4)
-11%
|
(5)
-17%
|
(6)
-15%
|
(7)
-11%
|
(9)
-33%
|
(10)
-14%
|
(11)
-6%
|
(12)
-7%
|
(13)
-14%
|
(14)
-3%
|
(10)
+29%
|
(7)
+30%
|
(6)
+14%
|
(5)
+13%
|
(4)
+24%
|
(3)
+26%
|
(4)
-41%
|
(4)
-10%
|
(5)
-17%
|
(10)
-82%
|
(11)
-11%
|
(10)
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
-9%
|
(2)
+19%
|
(2)
-14%
|
(2)
-1%
|
(2)
+3%
|
(3)
-21%
|
(3)
-22%
|
(4)
-19%
|
(4)
-9%
|
(5)
-19%
|
(6)
-12%
|
(6)
-8%
|
(8)
-39%
|
(10)
-16%
|
(10)
-7%
|
(11)
-8%
|
(15)
-34%
|
(16)
-7%
|
(10)
+37%
|
(7)
+35%
|
(6)
+13%
|
(5)
+13%
|
(4)
+24%
|
(3)
+25%
|
(4)
-41%
|
(4)
-10%
|
(5)
-16%
|
(10)
-83%
|
(11)
-11%
|
(10)
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(12)
|
(13)
|
(8)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(8)
|
(9)
|
(8)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
+1%
|
(2)
+21%
|
(2)
-19%
|
(2)
+4%
|
(2)
+4%
|
(2)
-36%
|
(3)
-23%
|
(3)
-14%
|
(4)
-9%
|
(4)
-18%
|
(5)
-11%
|
(5)
-9%
|
(7)
-37%
|
(8)
-13%
|
(8)
-5%
|
(9)
-8%
|
(12)
-39%
|
(13)
-7%
|
(8)
+38%
|
(5)
+34%
|
(5)
+15%
|
(4)
+12%
|
(3)
+22%
|
(2)
+25%
|
(3)
-45%
|
(4)
-8%
|
(4)
-12%
|
(8)
-96%
|
(9)
-13%
|
(8)
+9%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.05
N/A
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|