Eurasia Mining PLC
LSE:EUA
Income Statement
Earnings Waterfall
Eurasia Mining PLC
Revenue
|
17.7k
GBP
|
Cost of Revenue
|
6k
GBP
|
Gross Profit
|
23.7k
GBP
|
Operating Expenses
|
-6.5m
GBP
|
Operating Income
|
-6.5m
GBP
|
Other Expenses
|
-7.6m
GBP
|
Net Income
|
-14m
GBP
|
Income Statement
Eurasia Mining PLC
Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
0
+25%
|
0
-40%
|
0
-50%
|
0
-33%
|
0
-50%
|
0
-64%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+19%
|
0
+10%
|
1
+229%
|
3
+325%
|
2
-17%
|
1
-47%
|
1
+3%
|
1
-19%
|
1
+40%
|
2
+77%
|
2
-14%
|
0
-94%
|
0
-85%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(0)
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-272%
|
0
N/A
|
0
+2 043%
|
0
-14%
|
0
-81%
|
(0)
N/A
|
(0)
+3%
|
(0)
+6%
|
(0)
-38%
|
0
N/A
|
0
+73%
|
0
-73%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(7)
|
(6)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
(2)
|
(3)
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
-12%
|
(1)
-19%
|
(1)
-30%
|
(1)
-29%
|
(1)
+1%
|
(1)
+19%
|
(1)
+13%
|
(1)
-12%
|
(1)
N/A
|
(1)
+22%
|
(1)
N/A
|
(1)
-18%
|
(1)
-7%
|
(1)
+17%
|
(1)
+7%
|
(1)
-23%
|
(1)
-33%
|
(1)
+12%
|
(1)
+15%
|
(1)
+19%
|
(0)
+14%
|
(1)
-29%
|
(1)
-130%
|
(1)
-3%
|
(2)
-16%
|
(0)
+76%
|
1
N/A
|
(0)
N/A
|
(1)
-208%
|
(1)
+6%
|
(3)
-173%
|
(2)
+23%
|
(1)
+33%
|
(2)
-57%
|
(4)
-69%
|
(4)
-4%
|
(3)
+19%
|
(5)
-60%
|
(7)
-52%
|
(6)
+12%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
6
|
0
|
(12)
|
|
Non-Reccuring Items |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(1)
+60%
|
(1)
-3%
|
(1)
-129%
|
(2)
-9%
|
(1)
+10%
|
(1)
-2%
|
(1)
+31%
|
(1)
+6%
|
(1)
+7%
|
(1)
+19%
|
(1)
-17%
|
(3)
-201%
|
(2)
+11%
|
(0)
+81%
|
(1)
-26%
|
(1)
-38%
|
(1)
-30%
|
(1)
+14%
|
(1)
-66%
|
(1)
-1%
|
(1)
+46%
|
(1)
N/A
|
(1)
+33%
|
(1)
-7%
|
(2)
-213%
|
(1)
+70%
|
1
N/A
|
(1)
N/A
|
(2)
-121%
|
(2)
+6%
|
(3)
-62%
|
(2)
+32%
|
(1)
+64%
|
(2)
-171%
|
(4)
-71%
|
(4)
-5%
|
(3)
+19%
|
2
N/A
|
(7)
N/A
|
(18)
-155%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
2
|
(7)
|
(18)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
1
|
4
|
|
Net Income (Common) |
(2)
N/A
|
(1)
+62%
|
(1)
-5%
|
(1)
-135%
|
(2)
-9%
|
(1)
+10%
|
(1)
N/A
|
(1)
+32%
|
(1)
+5%
|
(1)
+6%
|
(1)
+18%
|
(1)
-26%
|
(3)
-175%
|
(2)
+14%
|
(0)
+80%
|
(1)
-23%
|
(1)
-38%
|
(1)
-29%
|
(1)
+15%
|
(1)
-66%
|
(1)
-2%
|
(1)
+45%
|
(1)
N/A
|
0
N/A
|
0
-58%
|
(1)
N/A
|
(0)
+73%
|
1
N/A
|
(1)
N/A
|
(2)
-104%
|
(2)
+14%
|
(3)
-41%
|
(2)
+28%
|
(1)
+49%
|
(2)
-98%
|
(3)
-64%
|
(3)
-10%
|
(3)
+14%
|
1
N/A
|
(6)
N/A
|
(14)
-140%
|
|
EPS (Diluted) |
-0.04
N/A
|
-0.01
+75%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|