Eagle Eye Solutions Group PLC
LSE:EYE
Income Statement
Earnings Waterfall
Eagle Eye Solutions Group PLC
Income Statement
Eagle Eye Solutions Group PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
23
N/A
|
27
+19%
|
32
+17%
|
37
+15%
|
43
+18%
|
47
+9%
|
48
+1%
|
48
+0%
|
48
+1%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(13)
|
(12)
|
(14)
|
|
| Gross Profit |
21
N/A
|
25
+20%
|
30
+19%
|
34
+16%
|
41
+19%
|
45
+10%
|
35
-23%
|
36
+2%
|
35
-3%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(20)
|
(24)
|
(29)
|
(32)
|
(40)
|
(47)
|
(34)
|
(33)
|
(31)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(8)
|
|
| Other Operating Expenses |
(16)
|
(20)
|
(23)
|
(26)
|
(32)
|
(35)
|
(22)
|
(23)
|
(22)
|
|
| Operating Income |
0
N/A
|
1
+166%
|
1
+20%
|
2
+182%
|
1
-67%
|
(2)
N/A
|
1
N/A
|
3
+225%
|
4
+41%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
0
N/A
|
1
+290%
|
1
+35%
|
1
+40%
|
(1)
N/A
|
(2)
-159%
|
1
N/A
|
3
+267%
|
3
+13%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
0
|
(0)
|
0
|
2
|
2
|
4
|
4
|
(1)
|
|
| Income from Continuing Operations |
(0)
|
1
|
1
|
1
|
1
|
(0)
|
5
|
7
|
2
|
|
| Net Income (Common) |
(0)
N/A
|
1
N/A
|
1
-12%
|
1
+76%
|
1
+22%
|
(0)
N/A
|
5
N/A
|
7
+46%
|
2
-75%
|
|
| EPS (Diluted) |
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
-0.01
N/A
|
0.14
N/A
|
0.19
+36%
|
0.05
-74%
|
|