Eagle Eye Solutions Group PLC
LSE:EYE
Income Statement
Earnings Waterfall
Eagle Eye Solutions Group PLC
Revenue
|
47.1m
GBP
|
Cost of Revenue
|
-1.9m
GBP
|
Gross Profit
|
45.2m
GBP
|
Operating Expenses
|
-46.8m
GBP
|
Operating Income
|
-1.6m
GBP
|
Other Expenses
|
1.3m
GBP
|
Net Income
|
-248k
GBP
|
Income Statement
Eagle Eye Solutions Group PLC
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
23
N/A
|
27
+19%
|
32
+17%
|
37
+15%
|
43
+18%
|
47
+9%
|
|
Gross Profit | |||||||
Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Gross Profit |
21
N/A
|
25
+20%
|
30
+19%
|
34
+16%
|
41
+19%
|
45
+10%
|
|
Operating Income | |||||||
Operating Expenses |
(20)
|
(24)
|
(29)
|
(32)
|
(40)
|
(47)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
Depreciation & Amortization |
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
|
Other Operating Expenses |
(16)
|
(20)
|
(23)
|
(26)
|
(32)
|
(35)
|
|
Operating Income |
0
N/A
|
1
+166%
|
1
+20%
|
2
+182%
|
1
-67%
|
(2)
N/A
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
|
Pre-Tax Income |
0
N/A
|
1
+290%
|
1
+35%
|
1
+40%
|
(1)
N/A
|
(2)
-159%
|
|
Net Income | |||||||
Tax Provision |
(0)
|
0
|
(0)
|
0
|
2
|
2
|
|
Income from Continuing Operations |
(0)
|
1
|
1
|
1
|
1
|
(0)
|
|
Net Income (Common) |
(0)
N/A
|
1
N/A
|
1
-12%
|
1
+76%
|
1
+22%
|
(0)
N/A
|
|
EPS (Diluted) |
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
-0.01
N/A
|