Easyjet PLC
LSE:EZJ

Watchlist Manager
Easyjet PLC Logo
Easyjet PLC
LSE:EZJ
Watchlist
Price: 504.83 GBX -0.11%
Market Cap: 3.8B GBX

Intrinsic Value

The intrinsic value of one EZJ stock under the Base Case scenario is hidden GBX. Compared to the current market price of 504.83 GBX, Easyjet PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

EZJ Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Easyjet PLC

Intrinsic Value History
Dive into the past to invest in the future

EZJ looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if EZJ is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about EZJ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EZJ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Easyjet PLC.

Explain Valuation
Compare EZJ to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EZJ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Easyjet PLC

Current Assets 4.6B
Cash & Short-Term Investments 3.5B
Receivables 445m
Other Current Assets 652m
Non-Current Assets 6.9B
Long-Term Investments 64m
PP&E 5.8B
Intangibles 771m
Other Non-Current Assets 241m
Current Liabilities 4.2B
Accounts Payable 2B
Accrued Liabilities 1.1B
Other Current Liabilities 992m
Non-Current Liabilities 3.9B
Long-Term Debt 2.7B
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
Easyjet PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Easyjet PLC

Revenue
10.1B GBP
Cost of Revenue
-6B GBP
Gross Profit
4.1B GBP
Operating Expenses
-3.4B GBP
Operating Income
703m GBP
Other Expenses
-209m GBP
Net Income
494m GBP
Fundamental Scores

EZJ Profitability Score
Profitability Due Diligence

Easyjet PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Easyjet PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

EZJ Solvency Score
Solvency Due Diligence

Easyjet PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Easyjet PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EZJ Price Targets Summary
Easyjet PLC

Wall Street analysts forecast EZJ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EZJ is 626.45 GBX with a low forecast of 434.3 GBX and a high forecast of 840 GBX.

Lowest
Price Target
434.3 GBX
14% Downside
Average
Price Target
626.45 GBX
24% Upside
Highest
Price Target
840 GBX
66% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jan 9, 2026
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EZJ is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

EZJ News

Other Videos
What is the Intrinsic Value of one EZJ stock?

The intrinsic value of one EZJ stock under the Base Case scenario is hidden GBX.

Is EZJ stock undervalued or overvalued?

Compared to the current market price of 504.83 GBX, Easyjet PLC is hidden .

Back to Top