First Time Loading...

Easyjet PLC
LSE:EZJ

Watchlist Manager
Easyjet PLC Logo
Easyjet PLC
LSE:EZJ
Watchlist
Price: 542.4 GBX 1.16%
Updated: Apr 25, 2024

Intrinsic Value

easyJet Plc engages in the provision of passenger airline and carrier services. [ Read More ]

The intrinsic value of one EZJ stock under the Base Case scenario is 1 028.89 GBX. Compared to the current market price of 542.4 GBX, Easyjet PLC is Undervalued by 47%.

Key Points:
EZJ Intrinsic Value
Base Case
1 028.89 GBX
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Easyjet PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EZJ stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Easyjet PLC

Provide an overview of the primary business activities
of Easyjet PLC.

What unique competitive advantages
does Easyjet PLC hold over its rivals?

What risks and challenges
does Easyjet PLC face in the near future?

Summarize the latest earnings call
of Easyjet PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Easyjet PLC.

Provide P/S
for Easyjet PLC.

Provide P/E
for Easyjet PLC.

Provide P/OCF
for Easyjet PLC.

Provide P/FCFE
for Easyjet PLC.

Provide P/B
for Easyjet PLC.

Provide EV/S
for Easyjet PLC.

Provide EV/GP
for Easyjet PLC.

Provide EV/EBITDA
for Easyjet PLC.

Provide EV/EBIT
for Easyjet PLC.

Provide EV/OCF
for Easyjet PLC.

Provide EV/FCFF
for Easyjet PLC.

Provide EV/IC
for Easyjet PLC.

Show me price targets
for Easyjet PLC made by professional analysts.

What are the Revenue projections
for Easyjet PLC?

How accurate were the past Revenue estimates
for Easyjet PLC?

What are the Net Income projections
for Easyjet PLC?

How accurate were the past Net Income estimates
for Easyjet PLC?

What are the EPS projections
for Easyjet PLC?

How accurate were the past EPS estimates
for Easyjet PLC?

What are the EBIT projections
for Easyjet PLC?

How accurate were the past EBIT estimates
for Easyjet PLC?

Compare the revenue forecasts
for Easyjet PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Easyjet PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Easyjet PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Easyjet PLC compared to its peers.

Compare the P/E ratios
of Easyjet PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Easyjet PLC with its peers.

Analyze the financial leverage
of Easyjet PLC compared to its main competitors.

Show all profitability ratios
for Easyjet PLC.

Provide ROE
for Easyjet PLC.

Provide ROA
for Easyjet PLC.

Provide ROIC
for Easyjet PLC.

Provide ROCE
for Easyjet PLC.

Provide Gross Margin
for Easyjet PLC.

Provide Operating Margin
for Easyjet PLC.

Provide Net Margin
for Easyjet PLC.

Provide FCF Margin
for Easyjet PLC.

Show all solvency ratios
for Easyjet PLC.

Provide D/E Ratio
for Easyjet PLC.

Provide D/A Ratio
for Easyjet PLC.

Provide Interest Coverage Ratio
for Easyjet PLC.

Provide Altman Z-Score Ratio
for Easyjet PLC.

Provide Quick Ratio
for Easyjet PLC.

Provide Current Ratio
for Easyjet PLC.

Provide Cash Ratio
for Easyjet PLC.

What is the historical Revenue growth
over the last 5 years for Easyjet PLC?

What is the historical Net Income growth
over the last 5 years for Easyjet PLC?

What is the current Free Cash Flow
of Easyjet PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Easyjet PLC.

Financials

Balance Sheet Decomposition
Easyjet PLC

Current Assets 4.1B
Cash & Short-Term Investments 2.9B
Receivables 343m
Other Current Assets 862m
Non-Current Assets 5.7B
Long-Term Investments 31m
PP&E 4.9B
Intangibles 641m
Other Non-Current Assets 175m
Current Liabilities 4.1B
Accounts Payable 402m
Accrued Liabilities 1.1B
Other Current Liabilities 2.6B
Non-Current Liabilities 2.9B
Long-Term Debt 2.2B
Other Non-Current Liabilities 676m
Efficiency

Earnings Waterfall
Easyjet PLC

Revenue
8.2B GBP
Cost of Revenue
-4.8B GBP
Gross Profit
3.3B GBP
Operating Expenses
-2.9B GBP
Operating Income
463m GBP
Other Expenses
-139m GBP
Net Income
324m GBP

Free Cash Flow Analysis
Easyjet PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EZJ Profitability Score
Profitability Due Diligence

Easyjet PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
40/100
Profitability
Score

Easyjet PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

EZJ Solvency Score
Solvency Due Diligence

Easyjet PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
38/100
Solvency
Score

Easyjet PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EZJ Price Targets Summary
Easyjet PLC

Wall Street analysts forecast EZJ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EZJ is 708.96 GBX with a low forecast of 479.75 GBX and a high forecast of 918.75 GBX.

Lowest
Price Target
479.75 GBX
12% Downside
Average
Price Target
708.96 GBX
31% Upside
Highest
Price Target
918.75 GBX
69% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EZJ Price
Easyjet PLC

1M 1M
+1%
6M 6M
+48%
1Y 1Y
+9%
3Y 3Y
-37%
5Y 5Y
-43%
10Y 10Y
-49%
Annual Price Range
542.4
52w Low
359.9
52w High
577.8
Price Metrics
Average Annual Return -18.45%
Standard Deviation of Annual Returns 32.5%
Max Drawdown -77%
Shares Statistics
Market Capitalization 4.1B GBX
Shares Outstanding 755 953 301
Percentage of Shares Shorted 89%

EZJ Return Decomposition
Main factors of price return

What is price return decomposition?

EZJ News

Other Videos

Last Important Events
Easyjet PLC

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Easyjet PLC

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Easyjet PLC Logo
Easyjet PLC

Country

United Kingdom

Industry

Airlines

Market Cap

4.1B GBP

Dividend Yield

0.83%

Description

easyJet Plc engages in the provision of passenger airline and carrier services. The company is headquartered in Luton, Bedfordshire and currently employs 12,389 full-time employees. The company went IPO on 2000-11-22. The firm operates low-cost European point-to-point airline. The firm operate a single type aircraft fleet. The firm operates a modern fleet of Airbus A320 family aircraft. The firm operates through two segments, such as Airline business and Holidays business. Its Airline business operates easyJet’s route network. The Holidays business sells holiday packages. The Company’s Holidays business offers variety of holiday types, such as city breaks, beach holidays, family holidays, luxury holidays, adults' holidays, lakes holidays, self-catering holidays, group holidays, boutique holidays, undiscovered holidays and James villa holidays. The firm's product portfolio includes Standard Plus, Cabin Bags and Leisure fare (Essentials). The firm operates approximately 156 airports in approximately 33 countries. The firm's fleet includes A319, A320, A320 neo and A321 neo.

Contact

BEDFORDSHIRE
Luton
Hangar 89, London Luton Airport
+441582525252.0
http://corporate.easyjet.com/

IPO

2000-11-22

Employees

12 389

Officers

CEO & Director
Mr. Johan Peter Lundgren
CFO & Director
Mr. Alistair Kenton Jarvis
Chief Operating Officer
Mr. David Morgan
Chief Data & Information Officer
Mr. Stuart Birrell
Director of Investor Relations
Mr. Andrew Barker
Group General Counsel
Ms. Rebecca Mills
Show More
Chief Customer & Marketing Officer
Mr. Robert M. Birge
Group People Director
Ms. Jane Storm
Chief Commercial Officer
Ms. Sophie Dekkers
Chief Executive Officer of easyJet Holidays
Mr. Garry Wilson
Show Less

See Also

Discover More
What is the Intrinsic Value of one EZJ stock?

The intrinsic value of one EZJ stock under the Base Case scenario is 1 028.89 GBX.

Is EZJ stock undervalued or overvalued?

Compared to the current market price of 542.4 GBX, Easyjet PLC is Undervalued by 47%.