Finncap Group PLC
LSE:FCAP
Balance Sheet
Balance Sheet Decomposition
Finncap Group PLC
Current Assets | 22.8m |
Cash & Short-Term Investments | 9.7m |
Receivables | 13.2m |
Non-Current Assets | 29.1m |
Long-Term Investments | 2.5m |
PP&E | 12.2m |
Intangibles | 13.5m |
Other Non-Current Assets | 886k |
Current Liabilities | 15.5m |
Accounts Payable | 14.6m |
Other Current Liabilities | 843k |
Non-Current Liabilities | 10.5m |
Long-Term Debt | 10.5m |
Other Non-Current Liabilities | 29k |
Balance Sheet
Finncap Group PLC
Apr-2016 | Apr-2017 | Apr-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
5
|
5
|
5
|
5
|
5
|
20
|
24
|
9
|
|
Cash |
0
|
0
|
0
|
0
|
5
|
20
|
24
|
9
|
|
Cash Equivalents |
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
|
Total Receivables |
0
|
7
|
9
|
9
|
8
|
7
|
12
|
11
|
|
Accounts Receivables |
0
|
7
|
9
|
9
|
2
|
2
|
2
|
3
|
|
Other Receivables |
0
|
0
|
0
|
0
|
6
|
5
|
10
|
8
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
|
Total Current Assets |
0
|
12
|
14
|
14
|
14
|
28
|
38
|
23
|
|
PP&E Net |
0
|
1
|
0
|
0
|
1
|
15
|
13
|
12
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
1
|
15
|
13
|
12
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
3
|
3
|
4
|
6
|
|
Intangible Assets |
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
|
Goodwill |
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
|
Long-Term Investments |
0
|
0
|
0
|
1
|
0
|
2
|
1
|
3
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Assets |
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
|
Total Assets |
0
N/A
|
13
N/A
|
15
+15%
|
30
+92%
|
29
-2%
|
59
+103%
|
67
+13%
|
52
-22%
|
|
Liabilities | |||||||||
Accounts Payable |
7
|
6
|
7
|
8
|
2
|
1
|
2
|
3
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
10
|
9
|
4
|
|
Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
4
|
4
|
9
|
6
|
|
Total Current Liabilities |
7
|
7
|
8
|
9
|
9
|
17
|
21
|
15
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
14
|
12
|
10
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
7
N/A
|
8
+16%
|
9
+7%
|
9
-1%
|
30
+256%
|
34
+10%
|
26
-23%
|
|
Equity | |||||||||
Common Stock |
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
0
|
5
|
6
|
20
|
20
|
27
|
32
|
25
|
|
Additional Paid In Capital |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Treasury Stock |
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
|
Total Equity |
0
N/A
|
6
N/A
|
7
+14%
|
21
+185%
|
20
-3%
|
28
+39%
|
33
+17%
|
26
-21%
|
|
Total Liabilities & Equity |
0
N/A
|
13
N/A
|
15
+15%
|
30
+92%
|
29
-2%
|
59
+103%
|
67
+13%
|
52
-22%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
0
|
168
|
168
|
169
|
170
|
174
|
180
|
181
|