FD Technologies PLC
LSE:FDP
Balance Sheet
Balance Sheet Decomposition
FD Technologies PLC
Current Assets | 103.4m |
Cash & Short-Term Investments | 22.9m |
Receivables | 80.5m |
Non-Current Assets | 231.3m |
Long-Term Investments | 8.3m |
PP&E | 22.2m |
Intangibles | 177m |
Other Non-Current Assets | 23.8m |
Current Liabilities | 80.2m |
Accounts Payable | 9.6m |
Accrued Liabilities | 19.5m |
Other Current Liabilities | 51.1m |
Non-Current Liabilities | 66m |
Long-Term Debt | 45.1m |
Other Non-Current Liabilities | 20.9m |
Balance Sheet
FD Technologies PLC
Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
15
|
15
|
16
|
12
|
19
|
26
|
55
|
49
|
37
|
|
Cash |
4
|
15
|
15
|
16
|
12
|
19
|
26
|
55
|
49
|
37
|
|
Total Receivables |
18
|
27
|
36
|
41
|
49
|
53
|
71
|
70
|
69
|
94
|
|
Accounts Receivables |
17
|
25
|
33
|
39
|
44
|
46
|
62
|
60
|
62
|
80
|
|
Other Receivables |
2
|
2
|
3
|
2
|
5
|
8
|
9
|
10
|
6
|
14
|
|
Other Current Assets |
5
|
3
|
3
|
3
|
4
|
6
|
9
|
9
|
9
|
8
|
|
Total Current Assets |
28
|
45
|
54
|
60
|
66
|
78
|
106
|
134
|
127
|
140
|
|
PP&E Net |
5
|
6
|
6
|
7
|
8
|
10
|
37
|
34
|
28
|
26
|
|
PP&E Gross |
5
|
6
|
6
|
7
|
8
|
10
|
37
|
34
|
28
|
26
|
|
Accumulated Depreciation |
2
|
3
|
5
|
8
|
10
|
12
|
19
|
19
|
23
|
31
|
|
Intangible Assets |
25
|
44
|
49
|
50
|
46
|
45
|
44
|
44
|
49
|
59
|
|
Goodwill |
14
|
87
|
103
|
113
|
104
|
107
|
111
|
104
|
107
|
117
|
|
Note Receivable |
3
|
3
|
0
|
4
|
7
|
6
|
5
|
3
|
4
|
3
|
|
Long-Term Investments |
5
|
0
|
0
|
5
|
6
|
16
|
19
|
17
|
20
|
9
|
|
Other Long-Term Assets |
6
|
13
|
9
|
15
|
18
|
15
|
15
|
15
|
18
|
21
|
|
Other Assets |
14
|
87
|
103
|
113
|
104
|
107
|
111
|
104
|
107
|
117
|
|
Total Assets |
85
N/A
|
197
+131%
|
223
+13%
|
253
+14%
|
255
+1%
|
278
+9%
|
336
+21%
|
350
+4%
|
352
+1%
|
374
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
3
|
3
|
4
|
6
|
7
|
8
|
9
|
13
|
11
|
|
Accrued Liabilities |
3
|
5
|
5
|
7
|
7
|
7
|
15
|
13
|
14
|
20
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6
|
3
|
3
|
3
|
3
|
35
|
11
|
9
|
9
|
40
|
|
Other Current Liabilities |
6
|
15
|
26
|
29
|
33
|
72
|
32
|
39
|
43
|
66
|
|
Total Current Liabilities |
17
|
27
|
37
|
44
|
49
|
121
|
65
|
70
|
79
|
137
|
|
Long-Term Debt |
10
|
27
|
27
|
26
|
25
|
0
|
94
|
84
|
63
|
17
|
|
Deferred Income Tax |
4
|
14
|
12
|
13
|
10
|
11
|
11
|
11
|
15
|
16
|
|
Other Liabilities |
2
|
31
|
33
|
38
|
32
|
3
|
3
|
2
|
3
|
4
|
|
Total Liabilities |
33
N/A
|
98
+197%
|
110
+12%
|
121
+11%
|
116
-4%
|
135
+16%
|
173
+28%
|
167
-3%
|
160
-5%
|
173
+9%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
33
|
45
|
47
|
51
|
64
|
59
|
70
|
89
|
96
|
92
|
|
Additional Paid In Capital |
22
|
55
|
66
|
72
|
81
|
80
|
91
|
99
|
100
|
104
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
3
|
2
|
0
|
8
|
7
|
4
|
2
|
6
|
4
|
5
|
|
Total Equity |
52
N/A
|
98
+89%
|
113
+15%
|
132
+16%
|
138
+5%
|
143
+3%
|
163
+14%
|
183
+12%
|
193
+5%
|
201
+4%
|
|
Total Liabilities & Equity |
85
N/A
|
197
+131%
|
223
+13%
|
253
+14%
|
255
+1%
|
278
+9%
|
336
+21%
|
350
+4%
|
352
+1%
|
374
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
20
|
23
|
24
|
25
|
26
|
26
|
27
|
28
|
28
|
28
|