Fevertree Drinks PLC
LSE:FEVR

Watchlist Manager
Fevertree Drinks PLC Logo
Fevertree Drinks PLC
LSE:FEVR
Watchlist
Price: 822 GBX 1.23%
Market Cap: 1B GBX

Intrinsic Value

The intrinsic value of one FEVR stock under the Base Case scenario is 867.37 GBX. Compared to the current market price of 822 GBX, Fevertree Drinks PLC is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FEVR Intrinsic Value
867.37 GBX
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Fevertree Drinks PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
FEVR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FEVR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Fevertree Drinks PLC
LSE:FEVR
UK
Beverages
Market Cap
959.6m GBX
IPO
Nov 7, 2014
UK
Beverages
Market Cap
959.6m GBX
IPO
Nov 7, 2014
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Fevertree Drinks PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fevertree Drinks PLC

Current Assets 230.7m
Cash & Short-Term Investments 96m
Receivables 88.5m
Other Current Assets 46.2m
Non-Current Assets 91.2m
PP&E 20.9m
Intangibles 65.7m
Other Non-Current Assets 4.6m
Efficiency

Free Cash Flow Analysis
Fevertree Drinks PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fevertree Drinks PLC

Revenue
368.5m GBP
Cost of Revenue
-230.1m GBP
Gross Profit
138.4m GBP
Operating Expenses
-100.6m GBP
Operating Income
37.8m GBP
Other Expenses
-13.4m GBP
Net Income
24.4m GBP
Fundamental Scores

FEVR Profitability Score
Profitability Due Diligence

Fevertree Drinks PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Revenue Growth Forecast
52/100
Profitability
Score

Fevertree Drinks PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

FEVR Solvency Score
Solvency Due Diligence

Fevertree Drinks PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Fevertree Drinks PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FEVR Price Targets Summary
Fevertree Drinks PLC

Wall Street analysts forecast FEVR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FEVR is 913.86 GBX with a low forecast of 565.6 GBX and a high forecast of 1 575 GBX.

Lowest
Price Target
565.6 GBX
31% Downside
Average
Price Target
913.86 GBX
11% Upside
Highest
Price Target
1 575 GBX
92% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 5, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for FEVR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FEVR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FEVR stock?

The intrinsic value of one FEVR stock under the Base Case scenario is 867.37 GBX.

Is FEVR stock undervalued or overvalued?

Compared to the current market price of 822 GBX, Fevertree Drinks PLC is Undervalued by 5%.

Back to Top