First Time Loading...

FirstGroup PLC
LSE:FGP

Watchlist Manager
FirstGroup PLC Logo
FirstGroup PLC
LSE:FGP
Watchlist
Price: 169.3 GBX 2.23% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

FirstGroup Plc engages in the provision of passenger transport services. [ Read More ]

The intrinsic value of one FGP stock under the Base Case scenario is 835.12 GBX. Compared to the current market price of 169.3 GBX, FirstGroup PLC is Undervalued by 80%.

Key Points:
FGP Intrinsic Value
Base Case
835.12 GBX
Undervaluation 80%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
FirstGroup PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FGP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
FirstGroup PLC

Provide an overview of the primary business activities
of FirstGroup PLC.

What unique competitive advantages
does FirstGroup PLC hold over its rivals?

What risks and challenges
does FirstGroup PLC face in the near future?

Summarize the latest earnings call
of FirstGroup PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FirstGroup PLC.

Provide P/S
for FirstGroup PLC.

Provide P/E
for FirstGroup PLC.

Provide P/OCF
for FirstGroup PLC.

Provide P/FCFE
for FirstGroup PLC.

Provide P/B
for FirstGroup PLC.

Provide EV/S
for FirstGroup PLC.

Provide EV/GP
for FirstGroup PLC.

Provide EV/EBITDA
for FirstGroup PLC.

Provide EV/EBIT
for FirstGroup PLC.

Provide EV/OCF
for FirstGroup PLC.

Provide EV/FCFF
for FirstGroup PLC.

Provide EV/IC
for FirstGroup PLC.

Show me price targets
for FirstGroup PLC made by professional analysts.

What are the Revenue projections
for FirstGroup PLC?

How accurate were the past Revenue estimates
for FirstGroup PLC?

What are the Net Income projections
for FirstGroup PLC?

How accurate were the past Net Income estimates
for FirstGroup PLC?

What are the EPS projections
for FirstGroup PLC?

How accurate were the past EPS estimates
for FirstGroup PLC?

What are the EBIT projections
for FirstGroup PLC?

How accurate were the past EBIT estimates
for FirstGroup PLC?

Compare the revenue forecasts
for FirstGroup PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FirstGroup PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FirstGroup PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of FirstGroup PLC compared to its peers.

Compare the P/E ratios
of FirstGroup PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing FirstGroup PLC with its peers.

Analyze the financial leverage
of FirstGroup PLC compared to its main competitors.

Show all profitability ratios
for FirstGroup PLC.

Provide ROE
for FirstGroup PLC.

Provide ROA
for FirstGroup PLC.

Provide ROIC
for FirstGroup PLC.

Provide ROCE
for FirstGroup PLC.

Provide Gross Margin
for FirstGroup PLC.

Provide Operating Margin
for FirstGroup PLC.

Provide Net Margin
for FirstGroup PLC.

Provide FCF Margin
for FirstGroup PLC.

Show all solvency ratios
for FirstGroup PLC.

Provide D/E Ratio
for FirstGroup PLC.

Provide D/A Ratio
for FirstGroup PLC.

Provide Interest Coverage Ratio
for FirstGroup PLC.

Provide Altman Z-Score Ratio
for FirstGroup PLC.

Provide Quick Ratio
for FirstGroup PLC.

Provide Current Ratio
for FirstGroup PLC.

Provide Cash Ratio
for FirstGroup PLC.

What is the historical Revenue growth
over the last 5 years for FirstGroup PLC?

What is the historical Net Income growth
over the last 5 years for FirstGroup PLC?

What is the current Free Cash Flow
of FirstGroup PLC?

Financials

Balance Sheet Decomposition
FirstGroup PLC

Current Assets 1.7B
Cash & Short-Term Investments 685.5m
Receivables 955.8m
Other Current Assets 80.8m
Non-Current Assets 2.5B
Long-Term Investments 99.8m
PP&E 2.2B
Intangibles 109m
Other Non-Current Assets 71m
Current Liabilities 2.3B
Accounts Payable 1.4B
Accrued Liabilities 48.2m
Short-Term Debt 96.4m
Other Current Liabilities 684.3m
Non-Current Liabilities 1.3B
Long-Term Debt 1.1B
Other Non-Current Liabilities 154.6m
Efficiency

Earnings Waterfall
FirstGroup PLC

Revenue
4.7B GBP
Cost of Revenue
-4.7B GBP
Gross Profit
50.4m GBP
Operating Expenses
0 GBP
Operating Income
50.4m GBP
Other Expenses
-17.8m GBP
Net Income
32.6m GBP

Free Cash Flow Analysis
FirstGroup PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

FGP Profitability Score
Profitability Due Diligence

FirstGroup PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Gross Profit
48/100
Profitability
Score

FirstGroup PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

FGP Solvency Score
Solvency Due Diligence

FirstGroup PLC's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
Average D/E
29/100
Solvency
Score

FirstGroup PLC's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FGP Price Targets Summary
FirstGroup PLC

Wall Street analysts forecast FGP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FGP is 198.22 GBX with a low forecast of 181.8 GBX and a high forecast of 215.25 GBX.

Lowest
Price Target
181.8 GBX
7% Upside
Average
Price Target
198.22 GBX
17% Upside
Highest
Price Target
215.25 GBX
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

FGP Price
FirstGroup PLC

1M 1M
-7%
6M 6M
+15%
1Y 1Y
+58%
3Y 3Y
+106%
5Y 5Y
+69%
10Y 10Y
+34%
Annual Price Range
169.3
52w Low
107.4
52w High
187.7
Price Metrics
Average Annual Return 8.08%
Standard Deviation of Annual Returns 42.35%
Max Drawdown -79%
Shares Statistics
Market Capitalization 1.1B GBX
Shares Outstanding 632 467 886
Percentage of Shares Shorted 50%

FGP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

FirstGroup PLC Logo
FirstGroup PLC

Country

United Kingdom

Industry

Road & Rail

Market Cap

1.1B GBP

Dividend Yield

2.66%

Description

FirstGroup Plc engages in the provision of passenger transport services. The company is headquartered in Aberdeen, Aberdeenshire and currently employs 34,482 full-time employees. The firm operates through segments such as, First Bus and First Rail. First Bus is a bus operator in the United Kingdom with a fleet of approximately 5,000 buses. The company serves 40 of the United Kingdom's towns and cities, including two-thirds of the United Kingdom's 15 conurbations. First Rail is a rail operator that operates a fleet of approximately 3,750 rail vehicles through four management fee-based train operating companies that include Avanti, Great Western Railway (GWR), South Western Railway (SWR) and TransPennine Express (TPE) franchises and two open access passenger rail services, namely Hull Trains and Lumo, its East Cost service. Its services include long-distance, commuter, regional and sleeper rail services. The firm offers its services for business, education, health, social or recreational purposes.

Contact

ABERDEENSHIRE
Aberdeen
395 King Street
+441224650100.0
http://www.firstgroupplc.com/

IPO

1995-06-16

Employees

34 482

Officers

CEO & Executive Director
Mr. Graham F. Sutherland
CFO & Director
Mr. Ryan Dirk Mangold
Head of Investor Relations
Faisal Tabbah
Group Head of Communications
Stuart Butchers
Managing Director of First Rail
Mr. Steve Montgomery
Managing Director of First Bus
Ms. Janette Bell
Show More
Company Secretary
David John Mark Blizzard
Show Less

See Also

Discover More
What is the Intrinsic Value of one FGP stock?

The intrinsic value of one FGP stock under the Base Case scenario is 835.12 GBX.

Is FGP stock undervalued or overvalued?

Compared to the current market price of 169.3 GBX, FirstGroup PLC is Undervalued by 80%.