Finsbury Food Group PLC
LSE:FIF
Balance Sheet
Balance Sheet Decomposition
Finsbury Food Group PLC
Finsbury Food Group PLC
Balance Sheet
Finsbury Food Group PLC
| Mar-2000 | Mar-2001 | Mar-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jul-2016 | Jul-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jul-2022 | Jul-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
21
|
4
|
2
|
0
|
4
|
1
|
0
|
0
|
1
|
3
|
5
|
4
|
1
|
1
|
0
|
3
|
3
|
9
|
12
|
10
|
10
|
7
|
11
|
|
| Cash |
3
|
21
|
4
|
2
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
4
|
1
|
1
|
0
|
3
|
3
|
9
|
12
|
10
|
10
|
7
|
11
|
|
| Total Receivables |
3
|
0
|
0
|
7
|
9
|
8
|
11
|
22
|
24
|
23
|
22
|
27
|
29
|
23
|
26
|
46
|
48
|
48
|
42
|
48
|
38
|
50
|
55
|
65
|
|
| Accounts Receivables |
2
|
0
|
0
|
6
|
8
|
7
|
10
|
20
|
23
|
22
|
21
|
26
|
27
|
22
|
22
|
43
|
45
|
45
|
40
|
45
|
36
|
46
|
51
|
65
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
2
|
4
|
3
|
4
|
3
|
2
|
3
|
2
|
4
|
4
|
0
|
|
| Inventory |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
4
|
5
|
4
|
5
|
6
|
5
|
4
|
5
|
11
|
13
|
13
|
13
|
15
|
15
|
15
|
23
|
23
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
3
|
1
|
|
| Total Current Assets |
6
|
21
|
4
|
11
|
11
|
14
|
14
|
28
|
32
|
31
|
31
|
40
|
40
|
31
|
33
|
60
|
66
|
66
|
68
|
77
|
65
|
76
|
89
|
101
|
|
| PP&E Net |
8
|
0
|
0
|
8
|
8
|
9
|
14
|
23
|
25
|
25
|
26
|
25
|
26
|
18
|
22
|
46
|
51
|
49
|
50
|
57
|
62
|
59
|
63
|
69
|
|
| PP&E Gross |
8
|
0
|
0
|
8
|
8
|
9
|
14
|
23
|
25
|
25
|
26
|
25
|
26
|
18
|
22
|
46
|
51
|
49
|
50
|
57
|
62
|
59
|
63
|
0
|
|
| Accumulated Depreciation |
6
|
0
|
0
|
7
|
7
|
8
|
15
|
21
|
18
|
20
|
23
|
17
|
20
|
16
|
19
|
46
|
53
|
60
|
51
|
56
|
70
|
77
|
83
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
8
|
8
|
11
|
14
|
17
|
15
|
15
|
14
|
88
|
|
| Goodwill |
0
|
0
|
0
|
2
|
2
|
2
|
14
|
50
|
60
|
61
|
61
|
61
|
61
|
53
|
53
|
72
|
69
|
69
|
69
|
81
|
73
|
73
|
73
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
1
|
4
|
3
|
4
|
4
|
4
|
5
|
6
|
4
|
4
|
|
| Other Assets |
0
|
0
|
0
|
2
|
2
|
2
|
14
|
50
|
60
|
61
|
61
|
61
|
61
|
53
|
53
|
72
|
69
|
69
|
69
|
81
|
73
|
73
|
73
|
0
|
|
| Total Assets |
15
N/A
|
23
+52%
|
5
-77%
|
20
+279%
|
21
+4%
|
25
+21%
|
41
+62%
|
100
+145%
|
117
+16%
|
118
+1%
|
121
+3%
|
129
+6%
|
129
N/A
|
107
-17%
|
109
+1%
|
191
+75%
|
198
+4%
|
200
+1%
|
205
+3%
|
235
+15%
|
220
-7%
|
229
+4%
|
243
+6%
|
262
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
7
|
7
|
7
|
9
|
14
|
18
|
20
|
19
|
26
|
25
|
22
|
22
|
39
|
40
|
39
|
39
|
41
|
33
|
41
|
49
|
76
|
|
| Accrued Liabilities |
3
|
0
|
0
|
3
|
4
|
5
|
5
|
10
|
8
|
7
|
9
|
10
|
11
|
11
|
9
|
23
|
24
|
22
|
16
|
15
|
16
|
21
|
25
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
4
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
7
|
5
|
7
|
5
|
5
|
4
|
6
|
9
|
14
|
15
|
25
|
0
|
3
|
2
|
2
|
2
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
11
|
2
|
17
|
15
|
19
|
16
|
2
|
1
|
1
|
2
|
2
|
4
|
4
|
3
|
2
|
2
|
2
|
|
| Total Current Liabilities |
5
|
0
|
0
|
11
|
13
|
13
|
17
|
42
|
40
|
49
|
50
|
59
|
57
|
39
|
37
|
72
|
80
|
77
|
84
|
60
|
55
|
67
|
78
|
80
|
|
| Long-Term Debt |
1
|
0
|
0
|
2
|
2
|
3
|
12
|
22
|
31
|
27
|
23
|
21
|
19
|
4
|
4
|
12
|
9
|
6
|
0
|
47
|
45
|
31
|
35
|
43
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
3
|
4
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
6
|
4
|
8
|
2
|
4
|
3
|
4
|
4
|
7
|
11
|
15
|
17
|
17
|
15
|
7
|
7
|
|
| Total Liabilities |
7
N/A
|
0
-94%
|
0
-50%
|
14
+6 800%
|
15
+6%
|
16
+10%
|
29
+81%
|
64
+118%
|
78
+23%
|
81
+3%
|
83
+3%
|
84
+2%
|
81
-4%
|
48
-40%
|
46
-4%
|
89
+93%
|
98
+10%
|
97
-2%
|
103
+6%
|
128
+25%
|
121
-5%
|
118
-2%
|
124
+5%
|
136
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
3
|
11
|
0
|
0
|
0
|
2
|
5
|
10
|
11
|
10
|
11
|
17
|
20
|
27
|
30
|
35
|
37
|
40
|
40
|
45
|
35
|
50
|
58
|
65
|
|
| Additional Paid In Capital |
11
|
11
|
5
|
6
|
6
|
7
|
7
|
27
|
27
|
27
|
27
|
27
|
27
|
31
|
32
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
4
|
3
|
5
|
6
|
5
|
|
| Total Equity |
9
N/A
|
23
+166%
|
5
-77%
|
6
+23%
|
6
-2%
|
9
+46%
|
12
+28%
|
37
+211%
|
38
+5%
|
38
-2%
|
39
+3%
|
45
+15%
|
48
+7%
|
59
+24%
|
63
+6%
|
101
+62%
|
99
-2%
|
103
+4%
|
103
-1%
|
107
+5%
|
98
-8%
|
110
+12%
|
119
+7%
|
126
+6%
|
|
| Total Liabilities & Equity |
15
N/A
|
23
+52%
|
5
-77%
|
20
+279%
|
21
+4%
|
25
+21%
|
41
+62%
|
100
+145%
|
117
+16%
|
118
+1%
|
121
+3%
|
129
+6%
|
129
N/A
|
107
-17%
|
109
+1%
|
191
+75%
|
198
+4%
|
200
+1%
|
205
+3%
|
235
+15%
|
220
-7%
|
229
+4%
|
243
+6%
|
262
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
74
|
75
|
17
|
21
|
21
|
22
|
23
|
51
|
51
|
51
|
53
|
53
|
54
|
64
|
67
|
128
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
|