Frontier IP Group PLC
LSE:FIPP
Balance Sheet
Balance Sheet Decomposition
Frontier IP Group PLC
Current Assets | 4.3m |
Cash & Short-Term Investments | 2.7m |
Receivables | 1.5m |
Non-Current Assets | 43.5m |
Long-Term Investments | 41.5m |
PP&E | 10k |
Intangibles | 2m |
Current Liabilities | 351k |
Accounts Payable | 351k |
Non-Current Liabilities | 138k |
Other Non-Current Liabilities | 138k |
Balance Sheet
Frontier IP Group PLC
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
1
|
2
|
1
|
1
|
3
|
2
|
4
|
5
|
|
Cash Equivalents |
1
|
1
|
1
|
2
|
1
|
1
|
3
|
2
|
4
|
5
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
1
|
1
|
1
|
3
|
2
|
2
|
4
|
3
|
5
|
6
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
1
|
3
|
5
|
7
|
9
|
13
|
20
|
34
|
43
|
38
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Total Assets |
4
N/A
|
6
+36%
|
8
+37%
|
12
+53%
|
13
+9%
|
18
+37%
|
26
+47%
|
39
+49%
|
50
+29%
|
46
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Liabilities |
0
N/A
|
0
+12%
|
0
-10%
|
0
+35%
|
0
+37%
|
0
-32%
|
0
+51%
|
0
+112%
|
1
+211%
|
0
-67%
|
|
Equity | |||||||||||
Common Stock |
2
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
|
Retained Earnings |
3
|
2
|
1
|
0
|
1
|
4
|
8
|
18
|
29
|
25
|
|
Additional Paid In Capital |
5
|
5
|
6
|
8
|
8
|
10
|
13
|
15
|
15
|
15
|
|
Total Equity |
4
N/A
|
6
+37%
|
8
+38%
|
12
+53%
|
13
+8%
|
18
+38%
|
26
+47%
|
38
+49%
|
49
+27%
|
46
-6%
|
|
Total Liabilities & Equity |
4
N/A
|
6
+36%
|
8
+37%
|
12
+53%
|
13
+9%
|
18
+37%
|
26
+47%
|
39
+49%
|
50
+29%
|
46
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
23
|
27
|
31
|
38
|
38
|
42
|
51
|
55
|
55
|
56
|