Fletcher King PLC
LSE:FLK

Watchlist Manager
Fletcher King PLC Logo
Fletcher King PLC
LSE:FLK
Watchlist
Price: 35 GBX
Market Cap: £3.6m

Relative Value

FLK doesn't have a meaningful market cap.

The Relative Value of one FLK stock under the Base Case scenario is 21.04 GBX. Compared to the current market price of 35 GBX, Fletcher King PLC is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLK Relative Value
Base Case
21.04 GBX
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

FLK Competitors Multiples
Fletcher King PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Fletcher King PLC
LSE:FLK
3.6m GBP 0.9 35.5 0.4 1.3
US
CBRE Group Inc
NYSE:CBRE
39.6B USD 1 34.2 20.3 34.9
CN
Ke Holdings Inc
HKEX:2423
145.7B HKD 1.4 42.8 36.5 36.5
US
Jones Lang LaSalle Inc
NYSE:JLL
14.3B USD 0.5 18 10.7 13
US
Zillow Group Inc
NASDAQ:ZG
11B USD 4.3 477.9 43.4 -314.4
CA
FirstService Corp
TSX:FSV
8.8B CAD 1.2 44.6 13.8 21.1
US
Compass Inc
NYSE:COMP
6B USD 0.9 -102.5 69.8 -198.7
CA
Colliers International Group Inc
TSX:CIGI
7.6B CAD 1 52.6 10.6 17.4
US
Opendoor Technologies Inc
NASDAQ:OPEN
5.1B USD 1.2 -3.9 -22.6 -19
UK
Cushman & Wakefield PLC
NYSE:CWK
2.9B USD 0.3 32.5 8.4 10.3
US
Newmark Group Inc
NASDAQ:NMRK
2.7B USD 0.8 21 9.4 16.5
P/E Multiple
Earnings Growth PEG
UK
Fletcher King PLC
LSE:FLK
Average P/E: 84.4
35.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.2
37%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
42.8
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
18
18%
1
US
Zillow Group Inc
NASDAQ:ZG
477.9
241%
2
CA
FirstService Corp
TSX:FSV
44.6
31%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -102.5 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
52.6
67%
0.8
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
32.5
73%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
21
42%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Fletcher King PLC
LSE:FLK
Average EV/EBITDA: 22.3
0.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
20.3
29%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
36.5
79%
0.5
US
Jones Lang LaSalle Inc
NYSE:JLL
10.7
11%
1
US
Zillow Group Inc
NASDAQ:ZG
43.4
75%
0.6
CA
FirstService Corp
TSX:FSV
13.8
8%
1.7
US
C
Compass Inc
NYSE:COMP
69.8
138%
0.5
CA
Colliers International Group Inc
TSX:CIGI
10.6
15%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -22.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.4
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.4
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Fletcher King PLC
LSE:FLK
Average EV/EBIT: 18.9
1.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.9
44%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
36.5
176%
0.2
US
Jones Lang LaSalle Inc
NYSE:JLL
13
12%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -314.4 N/A N/A
CA
FirstService Corp
TSX:FSV
21.1
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -198.7 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
17.4
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -19 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.3
15%
0.7
US
Newmark Group Inc
NASDAQ:NMRK
16.5
42%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett