Filta Group Holdings PLC
LSE:FLTA
Balance Sheet
Balance Sheet Decomposition
Filta Group Holdings PLC
Current Assets | 8.6m |
Cash & Short-Term Investments | 4.2m |
Receivables | 2.8m |
Other Current Assets | 1.6m |
Non-Current Assets | 10.5m |
PP&E | 2m |
Intangibles | 5.5m |
Other Non-Current Assets | 3m |
Current Liabilities | 5.2m |
Accounts Payable | 1.4m |
Accrued Liabilities | 1.7m |
Other Current Liabilities | 2m |
Non-Current Liabilities | 6.3m |
Long-Term Debt | 3.5m |
Other Non-Current Liabilities | 2.7m |
Balance Sheet
Filta Group Holdings PLC
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
0
|
0
|
1
|
4
|
4
|
7
|
3
|
4
|
|
Cash |
0
|
0
|
0
|
4
|
4
|
7
|
3
|
4
|
|
Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1
|
1
|
0
|
2
|
2
|
5
|
4
|
2
|
|
Accounts Receivables |
1
|
1
|
0
|
2
|
2
|
5
|
4
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
2
|
2
|
0
|
7
|
7
|
13
|
9
|
8
|
|
PP&E Net |
1
|
1
|
0
|
1
|
1
|
1
|
3
|
2
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
7
|
7
|
6
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Long-Term Assets |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Assets |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
|
Total Assets |
3
N/A
|
4
+22%
|
0
N/A
|
9
N/A
|
10
+12%
|
25
+140%
|
21
-15%
|
19
-7%
|
|
Liabilities | |||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Current Liabilities |
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Current Liabilities |
4
|
4
|
0
|
2
|
3
|
8
|
5
|
4
|
|
Long-Term Debt |
1
|
1
|
0
|
1
|
1
|
4
|
4
|
4
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Liabilities |
1
|
1
|
0
|
2
|
2
|
3
|
2
|
2
|
|
Total Liabilities |
5
N/A
|
6
+12%
|
0
N/A
|
6
N/A
|
6
+7%
|
16
+158%
|
12
-23%
|
12
-5%
|
|
Equity | |||||||||
Common Stock |
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
2
|
2
|
0
|
3
|
2
|
3
|
3
|
2
|
|
Additional Paid In Capital |
0
|
0
|
0
|
3
|
0
|
3
|
4
|
4
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Equity |
2
N/A
|
2
+6%
|
0
N/A
|
3
N/A
|
4
+20%
|
9
+112%
|
9
+0%
|
8
-11%
|
|
Total Liabilities & Equity |
3
N/A
|
4
+22%
|
0
N/A
|
9
N/A
|
10
+12%
|
25
+140%
|
21
-15%
|
19
-7%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
27
|
27
|
0
|
27
|
27
|
29
|
29
|
29
|