Foxtons Group PLC
LSE:FOXT
Balance Sheet
Balance Sheet Decomposition
Foxtons Group PLC
Foxtons Group PLC
Balance Sheet
Foxtons Group PLC
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
16
|
14
|
10
|
23
|
23
|
26
|
10
|
19
|
18
|
16
|
37
|
19
|
12
|
5
|
5
|
|
| Cash Equivalents |
16
|
14
|
10
|
23
|
23
|
26
|
10
|
19
|
18
|
16
|
37
|
19
|
12
|
5
|
5
|
|
| Total Receivables |
12
|
11
|
11
|
13
|
11
|
12
|
8
|
7
|
8
|
12
|
14
|
16
|
18
|
27
|
36
|
|
| Accounts Receivables |
9
|
11
|
10
|
12
|
10
|
12
|
7
|
7
|
8
|
10
|
11
|
13
|
14
|
24
|
29
|
|
| Other Receivables |
4
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
7
|
|
| Other Current Assets |
5
|
5
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
3
|
2
|
12
|
5
|
6
|
2
|
|
| Total Current Assets |
33
|
30
|
27
|
43
|
40
|
44
|
23
|
32
|
32
|
30
|
53
|
47
|
34
|
37
|
43
|
|
| PP&E Net |
16
|
16
|
18
|
21
|
24
|
27
|
28
|
24
|
17
|
64
|
55
|
54
|
53
|
52
|
47
|
|
| PP&E Gross |
16
|
16
|
18
|
21
|
24
|
27
|
28
|
24
|
17
|
64
|
55
|
54
|
53
|
52
|
47
|
|
| Accumulated Depreciation |
2
|
6
|
9
|
11
|
15
|
19
|
23
|
27
|
33
|
37
|
35
|
37
|
37
|
39
|
41
|
|
| Intangible Assets |
99
|
99
|
99
|
99
|
99
|
100
|
100
|
101
|
102
|
101
|
104
|
107
|
109
|
115
|
118
|
|
| Goodwill |
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
9
|
9
|
11
|
18
|
26
|
41
|
52
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
5
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
3
|
|
| Other Assets |
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
9
|
9
|
11
|
18
|
26
|
41
|
52
|
|
| Total Assets |
169
N/A
|
165
-2%
|
164
-1%
|
183
+12%
|
183
0%
|
190
+4%
|
171
-10%
|
177
+4%
|
163
-8%
|
209
+28%
|
226
+8%
|
231
+2%
|
226
-2%
|
251
+11%
|
268
+7%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
2
|
2
|
2
|
2
|
1
|
3
|
2
|
2
|
2
|
2
|
1
|
3
|
4
|
26
|
28
|
|
| Accrued Liabilities |
6
|
6
|
7
|
8
|
7
|
8
|
10
|
10
|
10
|
8
|
8
|
11
|
9
|
12
|
15
|
|
| Short-Term Debt |
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
9
|
11
|
11
|
11
|
|
| Other Current Liabilities |
9
|
9
|
8
|
11
|
9
|
9
|
6
|
8
|
10
|
8
|
9
|
17
|
14
|
18
|
17
|
|
| Total Current Liabilities |
20
|
18
|
18
|
21
|
17
|
19
|
17
|
20
|
22
|
28
|
29
|
39
|
39
|
57
|
48
|
|
| Long-Term Debt |
107
|
87
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
41
|
39
|
36
|
37
|
49
|
|
| Deferred Income Tax |
27
|
25
|
24
|
20
|
20
|
18
|
17
|
17
|
17
|
17
|
19
|
27
|
27
|
28
|
30
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
3
|
2
|
|
| Total Liabilities |
155
N/A
|
131
-16%
|
109
-17%
|
41
-63%
|
37
-10%
|
37
+2%
|
34
-9%
|
36
+6%
|
40
+10%
|
93
+133%
|
92
-2%
|
108
+18%
|
104
-4%
|
126
+21%
|
129
+3%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
15
|
35
|
55
|
87
|
92
|
99
|
135
|
139
|
121
|
113
|
132
|
126
|
130
|
134
|
147
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
53
|
53
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
6
|
11
|
12
|
11
|
|
| Total Equity |
15
N/A
|
35
+136%
|
55
+60%
|
142
+158%
|
146
+3%
|
153
+4%
|
137
-10%
|
141
+3%
|
123
-12%
|
116
-6%
|
135
+16%
|
124
-8%
|
123
-1%
|
126
+2%
|
139
+11%
|
|
| Total Liabilities & Equity |
169
N/A
|
165
-2%
|
164
-1%
|
183
+12%
|
183
0%
|
190
+4%
|
171
-10%
|
177
+4%
|
163
-8%
|
209
+28%
|
226
+8%
|
231
+2%
|
226
-2%
|
251
+11%
|
268
+7%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
282
|
282
|
282
|
275
|
275
|
275
|
275
|
329
|
319
|
304
|
301
|
304
|
|