Foresight Group Holdings Ltd
LSE:FSG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Foresight Group Holdings Ltd
LSE:FSG
|
UK |
|
Ultra Clean Holdings Inc
NASDAQ:UCTT
|
US |
|
T
|
Tianju Dihe Suzhou Technology Co Ltd
HKEX:2479
|
CN |
|
Tohokushinsha Film Corp
TSE:2329
|
JP |
|
Capitec Bank Holdings Ltd
OTC:CKHGY
|
ZA |
|
Modi Naturals Ltd
BSE:519003
|
IN |
|
Ship Healthcare Holdings Inc
TSE:3360
|
JP |
Income Statement
Earnings Waterfall
Foresight Group Holdings Ltd
Income Statement
Foresight Group Holdings Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
1
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
|
| Revenue |
69
N/A
|
76
+11%
|
86
+13%
|
97
+13%
|
119
+23%
|
136
+14%
|
141
+4%
|
147
+4%
|
154
+5%
|
162
+5%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(10)
|
|
| Gross Profit |
64
N/A
|
72
+11%
|
81
+13%
|
91
+13%
|
113
+23%
|
129
+15%
|
134
+4%
|
139
+4%
|
146
+5%
|
152
+4%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(49)
|
(51)
|
(54)
|
(61)
|
(83)
|
(104)
|
(98)
|
(92)
|
(95)
|
(100)
|
|
| Selling, General & Administrative |
(46)
|
(49)
|
(51)
|
(57)
|
(77)
|
(97)
|
(92)
|
(85)
|
(89)
|
(94)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
16
N/A
|
21
+30%
|
27
+30%
|
30
+14%
|
30
0%
|
26
-15%
|
36
+39%
|
47
+31%
|
51
+9%
|
52
+0%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
1
|
2
|
1
|
1
|
1
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
(2)
|
(4)
|
(12)
|
(3)
|
(12)
|
(11)
|
(4)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
16
N/A
|
20
+31%
|
28
+36%
|
28
+0%
|
27
-2%
|
15
-45%
|
34
+129%
|
37
+7%
|
41
+11%
|
47
+17%
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(7)
|
(8)
|
(6)
|
(7)
|
(8)
|
|
| Income from Continuing Operations |
15
|
18
|
25
|
25
|
24
|
9
|
26
|
31
|
33
|
39
|
|
| Net Income (Common) |
15
N/A
|
18
+21%
|
25
+37%
|
25
-1%
|
24
-5%
|
9
-63%
|
26
+201%
|
31
+16%
|
33
+9%
|
39
+17%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.17
+13%
|
0.23
+35%
|
0.23
N/A
|
0.21
-9%
|
0.07
-67%
|
0.22
+214%
|
0.26
+18%
|
0.28
+8%
|
0.33
+18%
|
|