
Filtronic PLC
LSE:FTC

Intrinsic Value
The intrinsic value of one
FTC
stock under the Base Case scenario is
54.27
GBX.
Compared to the current market price of 125.25 GBX,
Filtronic PLC
is
Overvalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Filtronic PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Filtronic PLC
Balance Sheet Decomposition
Filtronic PLC
Current Assets | 26.9m |
Cash & Short-Term Investments | 7.2m |
Receivables | 15.5m |
Other Current Assets | 4.2m |
Non-Current Assets | 10.8m |
PP&E | 5.8m |
Intangibles | 2.6m |
Other Non-Current Assets | 2.3m |
Free Cash Flow Analysis
Filtronic PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Filtronic PLC
Revenue
|
42.5m
GBP
|
Cost of Revenue
|
-15.9m
GBP
|
Gross Profit
|
26.7m
GBP
|
Operating Expenses
|
-16m
GBP
|
Operating Income
|
10.7m
GBP
|
Other Expenses
|
-349k
GBP
|
Net Income
|
10.4m
GBP
|
FTC Profitability Score
Profitability Due Diligence
Filtronic PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
Filtronic PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
FTC Solvency Score
Solvency Due Diligence
Filtronic PLC's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Filtronic PLC's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FTC Price Targets Summary
Filtronic PLC
According to Wall Street analysts, the average 1-year price target for
FTC
is 112.2 GBX
with a low forecast of 111.1 GBX and a high forecast of 115.5 GBX.
Dividends
Current shareholder yield for FTC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FTC
stock under the Base Case scenario is
54.27
GBX.
Compared to the current market price of 125.25 GBX,
Filtronic PLC
is
Overvalued by 57%.