Gear4music Holdings PLC
LSE:G4M

Watchlist Manager
Gear4music Holdings PLC Logo
Gear4music Holdings PLC
LSE:G4M
Watchlist
Price: 299 GBX -1.97% Market Closed
Market Cap: 62.7m GBX

Intrinsic Value

The intrinsic value of one G4M stock under the Base Case scenario is hidden GBX. Compared to the current market price of 299 GBX, Gear4music Holdings PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

G4M Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Gear4music Holdings PLC

Intrinsic Value History
Dive into the past to invest in the future

G4M looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if G4M is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about G4M?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is G4M valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gear4music Holdings PLC.

Explain Valuation
Compare G4M to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about G4M?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gear4music Holdings PLC

Current Assets 59.5m
Cash & Short-Term Investments 4m
Receivables 1.7m
Other Current Assets 53.8m
Non-Current Assets 36.6m
PP&E 15.4m
Intangibles 21.2m
Current Liabilities 27.1m
Accounts Payable 16.3m
Accrued Liabilities 8.8m
Other Current Liabilities 2m
Non-Current Liabilities 27.6m
Long-Term Debt 25.1m
Other Non-Current Liabilities 2.5m
Efficiency

Free Cash Flow Analysis
Gear4music Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gear4music Holdings PLC

Revenue
165.7m GBP
Cost of Revenue
-119.8m GBP
Gross Profit
45.9m GBP
Operating Expenses
-38.8m GBP
Operating Income
7.1m GBP
Other Expenses
-3.1m GBP
Net Income
4.1m GBP
Fundamental Scores

G4M Profitability Score
Profitability Due Diligence

Gear4music Holdings PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Gear4music Holdings PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

G4M Solvency Score
Solvency Due Diligence

Gear4music Holdings PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Gear4music Holdings PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

G4M Price Targets Summary
Gear4music Holdings PLC

Wall Street analysts forecast G4M stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for G4M is 280.5 GBX with a low forecast of 277.75 GBX and a high forecast of 288.75 GBX.

Lowest
Price Target
277.75 GBX
7% Downside
Average
Price Target
280.5 GBX
6% Downside
Highest
Price Target
288.75 GBX
3% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Gear4music Holdings PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for G4M is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one G4M stock?

The intrinsic value of one G4M stock under the Base Case scenario is hidden GBX.

Is G4M stock undervalued or overvalued?

Compared to the current market price of 299 GBX, Gear4music Holdings PLC is hidden .

Back to Top