Games Workshop Group PLC
LSE:GAW

Watchlist Manager
Games Workshop Group PLC Logo
Games Workshop Group PLC
LSE:GAW
Watchlist
Price: 19 375 GBX -0.39% Market Closed
Market Cap: £6.4B

Games Workshop Group PLC
Free Cash Flow

Last Value
3 Years 3Y CAGR
5 Years 5Y CAGR
10 Years 10Y CAGR
Last Value
3 Years 3Y CAGR
5 Years 5Y CAGR
10 Years 10Y CAGR
Quarterly
Annual
TTM
|
See Also

Games Workshop Group PLC
Free Cash Flow Peer Comparison

Competitors Analysis
Latest Figures & CAGR of Competitors

Company Free Cash Flow CAGR 3Y CAGR 5Y CAGR 10Y
Games Workshop Group PLC
LSE:GAW
Free Cash Flow
£237m
CAGR 3-Years
27%
CAGR 5-Years
14%
CAGR 10-Years
36%
Hornby PLC
LSE:HRN
Free Cash Flow
-£3.7m
CAGR 3-Years
-22%
CAGR 5-Years
9%
CAGR 10-Years
-2%
C
Character Group PLC
LSE:CCT
Free Cash Flow
£4.1m
CAGR 3-Years
235%
CAGR 5-Years
-23%
CAGR 10-Years
-12%
Tandem Group PLC
LSE:TND
Free Cash Flow
£2.4m
CAGR 3-Years
N/A
CAGR 5-Years
0%
CAGR 10-Years
6%
ME Group International PLC
LSE:MEGP
Free Cash Flow
£25.2m
CAGR 3-Years
-14%
CAGR 5-Years
-8%
CAGR 10-Years
5%
No Stocks Found

Games Workshop Group PLC
Glance View

Games Workshop Group PLC, headquartered in Nottingham, England, is a remarkable success story in the niche yet fiercely dedicated realm of miniature wargaming. Emerging from a trio of gaming aficionados in the 1970s, the company established itself as the unrivaled authority in the tabletop wargaming universe, notably through its flagship brand, Warhammer. Known for crafting meticulously detailed miniature figures and models, Games Workshop couples these with compelling lore and immersive rule sets. This combination engages hobbyists globally, who are not just players but avid collectors and craftsmen. The company has cultivated a powerful community and culture around its products, fueling a cycle of creativity and loyalty. The core of its business model hinges on a vertically integrated approach, managing everything from design to retail. This allows Games Workshop to maintain stringent quality control and safeguard its intellectual property, which it monetizes through an array of channels. Most notably, its revenue streams are anchored in the sales of miniature figures, accessories, and proprietary paints, sold both directly via its own branded stores and online platforms, and indirectly through independent retailers. Additionally, licensing deals, particularly in video games and publishing, further leverage the Warhammer universe, expanding exposure while generating significant free cash flow. The company has astutely nurtured a premium brand that, despite being niche, commands a fervent and globally dispersed fanbase, leading to sustained financial growth and impressive shareholder returns.

GAW Intrinsic Value
7 994.01 GBX
Overvaluation 59%
Intrinsic Value
Price GBX19 375

See Also

What is Games Workshop Group PLC's Free Cash Flow?
Free Cash Flow
237m GBP

Based on the financial report for Nov 30, 2025, Games Workshop Group PLC's Free Cash Flow amounts to 237m GBP.

What is Games Workshop Group PLC's Free Cash Flow growth rate?
Free Cash Flow CAGR 10Y
36%

Over the last year, the Free Cash Flow growth was 48%. The average annual Free Cash Flow growth rates for Games Workshop Group PLC have been 27% over the past three years , 14% over the past five years , and 36% over the past ten years .

Back to Top
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett