Tandem Group PLC
LSE:TND
Intrinsic Value
Tandem Group Plc engages in the design, development, distribution, and retail of sports, leisure, and mobility products. [ Read More ]
The intrinsic value of one TND stock under the Base Case scenario is 222.75 GBX. Compared to the current market price of 202 GBX, Tandem Group PLC is Undervalued by 9%.
Valuation Backtest
Tandem Group PLC
Run backtest to discover the historical profit from buying and selling TND stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tandem Group PLC
Current Assets | 11m |
Cash & Short-Term Investments | 447k |
Receivables | 5.2m |
Other Current Assets | 5.3m |
Non-Current Assets | 21.6m |
PP&E | 15.4m |
Intangibles | 5.5m |
Other Non-Current Assets | 663k |
Current Liabilities | 8m |
Accounts Payable | 3.9m |
Other Current Liabilities | 4.1m |
Non-Current Liabilities | 726k |
Other Non-Current Liabilities | 726k |
Earnings Waterfall
Tandem Group PLC
Revenue
|
22.2m
GBP
|
Cost of Revenue
|
-16.2m
GBP
|
Gross Profit
|
6m
GBP
|
Operating Expenses
|
-6.8m
GBP
|
Operating Income
|
-773k
GBP
|
Other Expenses
|
-464k
GBP
|
Net Income
|
-1.2m
GBP
|
Free Cash Flow Analysis
Tandem Group PLC
What is Free Cash Flow?
TND Profitability Score
Profitability Due Diligence
Tandem Group PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Tandem Group PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
TND Solvency Score
Solvency Due Diligence
Tandem Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Tandem Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TND Price Targets Summary
Tandem Group PLC
According to Wall Street analysts, the average 1-year price target for TND is 357 GBX with a low forecast of 353.5 GBX and a high forecast of 367.5 GBX.
Shareholder Return
TND Price
Tandem Group PLC
Average Annual Return | 39.49% |
Standard Deviation of Annual Returns | 112.54% |
Max Drawdown | -82% |
Market Capitalization | 11.1m GBX |
Shares Outstanding | 5 471 960 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tandem Group Plc engages in the design, development, distribution, and retail of sports, leisure, and mobility products. The firm is engaged in the designing, developing, distributing and retailing of sports, leisure and mobility products. The firm operates through its four subsidiaries, Tandem Group Cycles Limited, MV Sports & Leisure Limited, M.V. Sports (Hong Kong) Limited and Expressco Direct Limited. Tandem Group Cycles Limited is engaged in dormant. MV Sports & Leisure Limited is engaged in sports, leisure and toy products, and bicycles and accessories hived up from Tandem Group Cycles Limited. M.V. Sports (Hong Kong) Limited is engaged in sports, leisure and toy products. Expressco Direct Limited is engaged in garden, home, leisure and mobility products. The Company’s business-to-business (B2B) comprises character licensed products, which are mostly wheeled toys, own brand sports, and leisure products and bicycles, sells to both independent and national retailers.
Contact
IPO
Employees
Officers
The intrinsic value of one TND stock under the Base Case scenario is 222.75 GBX.
Compared to the current market price of 202 GBX, Tandem Group PLC is Undervalued by 9%.