First Time Loading...

Tandem Group PLC
LSE:TND

Watchlist Manager
Tandem Group PLC Logo
Tandem Group PLC
LSE:TND
Watchlist
Price: 202 GBX Market Closed
Updated: Apr 20, 2024

Intrinsic Value

TND doesn't have a meaningful market cap.

Tandem Group Plc engages in the design, development, distribution, and retail of sports, leisure, and mobility products. [ Read More ]

The intrinsic value of one TND stock under the Base Case scenario is 222.75 GBX. Compared to the current market price of 202 GBX, Tandem Group PLC is Undervalued by 9%.

Key Points:
TND Intrinsic Value
Base Case
222.75 GBX
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tandem Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TND stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tandem Group PLC

Provide an overview of the primary business activities
of Tandem Group PLC.

What unique competitive advantages
does Tandem Group PLC hold over its rivals?

What risks and challenges
does Tandem Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tandem Group PLC.

Provide P/S
for Tandem Group PLC.

Provide P/E
for Tandem Group PLC.

Provide P/OCF
for Tandem Group PLC.

Provide P/FCFE
for Tandem Group PLC.

Provide P/B
for Tandem Group PLC.

Provide EV/S
for Tandem Group PLC.

Provide EV/GP
for Tandem Group PLC.

Provide EV/EBITDA
for Tandem Group PLC.

Provide EV/EBIT
for Tandem Group PLC.

Provide EV/OCF
for Tandem Group PLC.

Provide EV/FCFF
for Tandem Group PLC.

Provide EV/IC
for Tandem Group PLC.

Show me price targets
for Tandem Group PLC made by professional analysts.

What are the Revenue projections
for Tandem Group PLC?

How accurate were the past Revenue estimates
for Tandem Group PLC?

What are the Net Income projections
for Tandem Group PLC?

How accurate were the past Net Income estimates
for Tandem Group PLC?

What are the EPS projections
for Tandem Group PLC?

How accurate were the past EPS estimates
for Tandem Group PLC?

What are the EBIT projections
for Tandem Group PLC?

How accurate were the past EBIT estimates
for Tandem Group PLC?

Compare the revenue forecasts
for Tandem Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tandem Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tandem Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tandem Group PLC compared to its peers.

Compare the P/E ratios
of Tandem Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Tandem Group PLC with its peers.

Analyze the financial leverage
of Tandem Group PLC compared to its main competitors.

Show all profitability ratios
for Tandem Group PLC.

Provide ROE
for Tandem Group PLC.

Provide ROA
for Tandem Group PLC.

Provide ROIC
for Tandem Group PLC.

Provide ROCE
for Tandem Group PLC.

Provide Gross Margin
for Tandem Group PLC.

Provide Operating Margin
for Tandem Group PLC.

Provide Net Margin
for Tandem Group PLC.

Provide FCF Margin
for Tandem Group PLC.

Show all solvency ratios
for Tandem Group PLC.

Provide D/E Ratio
for Tandem Group PLC.

Provide D/A Ratio
for Tandem Group PLC.

Provide Interest Coverage Ratio
for Tandem Group PLC.

Provide Altman Z-Score Ratio
for Tandem Group PLC.

Provide Quick Ratio
for Tandem Group PLC.

Provide Current Ratio
for Tandem Group PLC.

Provide Cash Ratio
for Tandem Group PLC.

What is the historical Revenue growth
over the last 5 years for Tandem Group PLC?

What is the historical Net Income growth
over the last 5 years for Tandem Group PLC?

What is the current Free Cash Flow
of Tandem Group PLC?

Financials

Balance Sheet Decomposition
Tandem Group PLC

Current Assets 11m
Cash & Short-Term Investments 447k
Receivables 5.2m
Other Current Assets 5.3m
Non-Current Assets 21.6m
PP&E 15.4m
Intangibles 5.5m
Other Non-Current Assets 663k
Current Liabilities 8m
Accounts Payable 3.9m
Other Current Liabilities 4.1m
Non-Current Liabilities 726k
Other Non-Current Liabilities 726k
Efficiency

Earnings Waterfall
Tandem Group PLC

Revenue
22.2m GBP
Cost of Revenue
-16.2m GBP
Gross Profit
6m GBP
Operating Expenses
-6.8m GBP
Operating Income
-773k GBP
Other Expenses
-464k GBP
Net Income
-1.2m GBP

Free Cash Flow Analysis
Tandem Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

TND Profitability Score
Profitability Due Diligence

Tandem Group PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Negative Operating Income
37/100
Profitability
Score

Tandem Group PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

TND Solvency Score
Solvency Due Diligence

Tandem Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Tandem Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TND Price Targets Summary
Tandem Group PLC

Wall Street analysts forecast TND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TND is 357 GBX with a low forecast of 353.5 GBX and a high forecast of 367.5 GBX.

Lowest
Price Target
353.5 GBX
75% Upside
Average
Price Target
357 GBX
77% Upside
Highest
Price Target
367.5 GBX
82% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TND Price
Tandem Group PLC

1M 1M
-10%
6M 6M
+27%
1Y 1Y
-16%
3Y 3Y
-68%
5Y 5Y
+23%
10Y 10Y
+154%
Annual Price Range
202
52w Low
115
52w High
250
Price Metrics
Average Annual Return 39.49%
Standard Deviation of Annual Returns 112.54%
Max Drawdown -82%
Shares Statistics
Market Capitalization 11.1m GBX
Shares Outstanding 5 471 960
Percentage of Shares Shorted
N/A

TND Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tandem Group PLC Logo
Tandem Group PLC

Country

United Kingdom

Industry

Leisure Products

Market Cap

11.1m GBP

Dividend Yield

0%

Description

Tandem Group Plc engages in the design, development, distribution, and retail of sports, leisure, and mobility products. The firm is engaged in the designing, developing, distributing and retailing of sports, leisure and mobility products. The firm operates through its four subsidiaries, Tandem Group Cycles Limited, MV Sports & Leisure Limited, M.V. Sports (Hong Kong) Limited and Expressco Direct Limited. Tandem Group Cycles Limited is engaged in dormant. MV Sports & Leisure Limited is engaged in sports, leisure and toy products, and bicycles and accessories hived up from Tandem Group Cycles Limited. M.V. Sports (Hong Kong) Limited is engaged in sports, leisure and toy products. Expressco Direct Limited is engaged in garden, home, leisure and mobility products. The Company’s business-to-business (B2B) comprises character licensed products, which are mostly wheeled toys, own brand sports, and leisure products and bicycles, sells to both independent and national retailers.

Contact

BIRMINGHAM
35 Tameside Drive
+441217488075.0
http://tandemgroupplc.co.uk/

IPO

1987-07-16

Employees

78

Officers

CEO & Director
Mr. Peter Stuart Kimberley
Group Commercial Director & Director
Mr. Phil Ratcliffe
Group Financial Controller & Company Secretary
Mr. David Steven Rock

See Also

Discover More
What is the Intrinsic Value of one TND stock?

The intrinsic value of one TND stock under the Base Case scenario is 222.75 GBX.

Is TND stock undervalued or overvalued?

Compared to the current market price of 202 GBX, Tandem Group PLC is Undervalued by 9%.