Gem Diamonds Ltd
LSE:GEMD

Watchlist Manager
Gem Diamonds Ltd Logo
Gem Diamonds Ltd
LSE:GEMD
Watchlist
Price: 6.34 GBX 2.59%
Market Cap: 8.9m GBX

Intrinsic Value

The intrinsic value of one GEMD stock under the Base Case scenario is 103.35 GBX. Compared to the current market price of 6.34 GBX, Gem Diamonds Ltd is Undervalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GEMD Intrinsic Value
103.35 GBX
Undervaluation 94%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare GEMD to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GEMD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Gem Diamonds Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gem Diamonds Ltd

Current Assets 53.6m
Cash & Short-Term Investments 12.9m
Receivables 5.2m
Other Current Assets 35.5m
Non-Current Assets 295.5m
PP&E 273.7m
Intangibles 10.1m
Other Non-Current Assets 11.7m
Efficiency

Free Cash Flow Analysis
Gem Diamonds Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gem Diamonds Ltd

Revenue
154.2m USD
Cost of Revenue
-127.9m USD
Gross Profit
26.3m USD
Operating Expenses
-9.6m USD
Operating Income
16.7m USD
Other Expenses
-13.8m USD
Net Income
2.9m USD
Fundamental Scores

GEMD Profitability Score
Profitability Due Diligence

Gem Diamonds Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
44/100
Profitability
Score

Gem Diamonds Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

GEMD Solvency Score
Solvency Due Diligence

Gem Diamonds Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
42/100
Solvency
Score

Gem Diamonds Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GEMD Price Targets Summary
Gem Diamonds Ltd

Wall Street analysts forecast GEMD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GEMD is 30.6 GBX with a low forecast of 30.3 GBX and a high forecast of 31.5 GBX.

Lowest
Price Target
30.3 GBX
378% Upside
Average
Price Target
30.6 GBX
383% Upside
Highest
Price Target
31.5 GBX
397% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GEMD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y