
Gem Diamonds Ltd
LSE:GEMD

Intrinsic Value
The intrinsic value of one
GEMD
stock under the Base Case scenario is
103.35
GBX.
Compared to the current market price of 6.34 GBX,
Gem Diamonds Ltd
is
Undervalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Gem Diamonds Ltd
Balance Sheet Decomposition
Gem Diamonds Ltd
Current Assets | 53.6m |
Cash & Short-Term Investments | 12.9m |
Receivables | 5.2m |
Other Current Assets | 35.5m |
Non-Current Assets | 295.5m |
PP&E | 273.7m |
Intangibles | 10.1m |
Other Non-Current Assets | 11.7m |
Free Cash Flow Analysis
Gem Diamonds Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Gem Diamonds Ltd
Revenue
|
154.2m
USD
|
Cost of Revenue
|
-127.9m
USD
|
Gross Profit
|
26.3m
USD
|
Operating Expenses
|
-9.6m
USD
|
Operating Income
|
16.7m
USD
|
Other Expenses
|
-13.8m
USD
|
Net Income
|
2.9m
USD
|
GEMD Profitability Score
Profitability Due Diligence
Gem Diamonds Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Gem Diamonds Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
GEMD Solvency Score
Solvency Due Diligence
Gem Diamonds Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Gem Diamonds Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GEMD Price Targets Summary
Gem Diamonds Ltd
According to Wall Street analysts, the average 1-year price target for
GEMD
is 30.6 GBX
with a low forecast of 30.3 GBX and a high forecast of 31.5 GBX.
Dividends
Current shareholder yield for GEMD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?