Genuit Group PLC
LSE:GEN
Cash Flow Statement
Cash Flow Statement
Genuit Group PLC
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
55
|
63
|
62
|
45
|
42
|
48
|
|
Depreciation & Amortization |
32
|
37
|
39
|
40
|
41
|
42
|
|
Other Non-Cash Items |
8
|
11
|
12
|
28
|
28
|
16
|
|
Cash Taxes Paid |
6
|
10
|
9
|
7
|
7
|
12
|
|
Cash Interest Paid |
4
|
3
|
4
|
4
|
9
|
13
|
|
Change in Working Capital |
(1)
|
(37)
|
(43)
|
(27)
|
(11)
|
(8)
|
|
Cash from Operating Activities |
95
N/A
|
75
-21%
|
70
-7%
|
87
+24%
|
100
+15%
|
98
-3%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(32)
|
(33)
|
(30)
|
(44)
|
(46)
|
(35)
|
|
Other Items |
(236)
|
(237)
|
(1)
|
(0)
|
7
|
6
|
|
Cash from Investing Activities |
(267)
N/A
|
(271)
-1%
|
(31)
+88%
|
(44)
-41%
|
(39)
+10%
|
(29)
+28%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
99
|
98
|
2
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(81)
|
133
|
14
|
(8)
|
(39)
|
(59)
|
|
Cash Paid for Dividends |
(12)
|
(22)
|
(30)
|
(31)
|
(31)
|
(31)
|
|
Other |
(7)
|
(6)
|
(3)
|
(7)
|
(13)
|
(13)
|
|
Cash from Financing Activities |
(1)
N/A
|
204
N/A
|
(17)
N/A
|
(45)
-172%
|
(83)
-83%
|
(102)
-24%
|
|
Change in Cash | |||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(174)
N/A
|
8
N/A
|
22
+170%
|
(2)
N/A
|
(22)
-843%
|
(33)
-52%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
63
N/A
|
42
-34%
|
40
-4%
|
43
+8%
|
54
+25%
|
63
+17%
|