Genincode PLC
LSE:GENI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Genincode PLC
LSE:GENI
|
UK |
Income Statement
Earnings Waterfall
Genincode PLC
Income Statement
Genincode PLC
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+6%
|
1
+17%
|
2
+20%
|
2
+26%
|
3
+20%
|
3
+4%
|
3
+8%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
1
N/A
|
1
-6%
|
1
+14%
|
1
+29%
|
1
+25%
|
1
+26%
|
1
+11%
|
2
+8%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(4)
N/A
|
(5)
-55%
|
(6)
-7%
|
(7)
-21%
|
(7)
0%
|
(6)
+16%
|
(5)
+17%
|
(5)
-3%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-32%
|
(6)
-5%
|
(7)
-21%
|
(7)
-1%
|
(6)
+15%
|
(5)
+15%
|
(6)
-10%
|
|
| Net Income | |||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(5)
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-32%
|
(6)
-2%
|
(7)
-21%
|
(7)
-4%
|
(6)
+15%
|
(4)
+25%
|
(5)
-12%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.06
-50%
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
-0.05
+29%
|
-0.03
+40%
|
-0.02
+33%
|
|