Galliford Try Holdings PLC
LSE:GFRD
Balance Sheet
Balance Sheet Decomposition
Galliford Try Holdings PLC
Current Assets | 537.1m |
Cash & Short-Term Investments | 209.2m |
Receivables | 303.2m |
Other Current Assets | 24.7m |
Non-Current Assets | 204.2m |
Long-Term Investments | 43.5m |
PP&E | 46.6m |
Intangibles | 98.8m |
Other Non-Current Assets | 15.3m |
Current Liabilities | 612.7m |
Accounts Payable | 107.9m |
Accrued Liabilities | 344.2m |
Other Current Liabilities | 160.6m |
Non-Current Liabilities | 26.3m |
Long-Term Debt | 26.3m |
Balance Sheet
Galliford Try Holdings PLC
Jun-2013 | Jun-2014 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
56
|
40
|
600
|
1 146
|
912
|
591
|
197
|
216
|
219
|
220
|
|
Cash |
56
|
40
|
0
|
1 146
|
912
|
591
|
197
|
216
|
219
|
220
|
|
Cash Equivalents |
0
|
0
|
600
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
2
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
273
|
367
|
620
|
657
|
744
|
604
|
254
|
232
|
233
|
273
|
|
Accounts Receivables |
243
|
330
|
571
|
630
|
732
|
596
|
221
|
211
|
220
|
258
|
|
Other Receivables |
31
|
37
|
50
|
28
|
12
|
9
|
33
|
22
|
12
|
15
|
|
Inventory |
227
|
240
|
282
|
723
|
725
|
877
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
549
|
656
|
636
|
153
|
0
|
79
|
17
|
14
|
13
|
15
|
|
Total Current Assets |
1 107
|
1 403
|
2 139
|
2 679
|
2 381
|
2 151
|
468
|
462
|
465
|
509
|
|
PP&E Net |
10
|
12
|
19
|
16
|
17
|
16
|
27
|
24
|
32
|
46
|
|
PP&E Gross |
10
|
12
|
19
|
16
|
0
|
0
|
27
|
24
|
32
|
46
|
|
Accumulated Depreciation |
14
|
16
|
18
|
16
|
0
|
0
|
21
|
23
|
28
|
26
|
|
Intangible Assets |
13
|
13
|
17
|
19
|
15
|
12
|
8
|
6
|
9
|
6
|
|
Goodwill |
115
|
115
|
136
|
160
|
160
|
160
|
77
|
77
|
88
|
93
|
|
Note Receivable |
45
|
55
|
76
|
112
|
149
|
238
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
33
|
28
|
42
|
56
|
77
|
109
|
41
|
49
|
48
|
45
|
|
Other Long-Term Assets |
3
|
6
|
2
|
2
|
7
|
8
|
5
|
14
|
14
|
16
|
|
Other Assets |
115
|
115
|
136
|
160
|
160
|
160
|
77
|
77
|
88
|
93
|
|
Total Assets |
1 326
N/A
|
1 632
+23%
|
2 430
+49%
|
3 044
+25%
|
2 805
-8%
|
2 694
-4%
|
626
-77%
|
632
+1%
|
655
+4%
|
713
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
166
|
216
|
329
|
407
|
1 184
|
310
|
108
|
91
|
102
|
137
|
|
Accrued Liabilities |
313
|
429
|
542
|
594
|
0
|
564
|
237
|
269
|
263
|
280
|
|
Short-Term Debt |
0
|
0
|
434
|
942
|
0
|
450
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
72
|
0
|
0
|
0
|
617
|
98
|
10
|
7
|
10
|
15
|
|
Other Current Liabilities |
177
|
171
|
202
|
225
|
0
|
389
|
127
|
119
|
133
|
138
|
|
Total Current Liabilities |
728
|
816
|
1 506
|
2 169
|
1 801
|
1 811
|
482
|
486
|
508
|
570
|
|
Long-Term Debt |
0
|
146
|
175
|
196
|
197
|
100
|
13
|
12
|
15
|
24
|
|
Deferred Income Tax |
2
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
95
|
134
|
150
|
103
|
124
|
104
|
10
|
0
|
0
|
0
|
|
Total Liabilities |
825
N/A
|
1 098
+33%
|
1 830
+67%
|
2 469
+35%
|
2 123
-14%
|
2 015
-5%
|
505
-75%
|
498
-1%
|
523
+5%
|
594
+14%
|
|
Equity | |||||||||||
Common Stock |
41
|
41
|
41
|
41
|
56
|
56
|
56
|
56
|
56
|
52
|
|
Retained Earnings |
270
|
301
|
364
|
340
|
429
|
426
|
65
|
46
|
63
|
63
|
|
Additional Paid In Capital |
191
|
192
|
194
|
195
|
198
|
198
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
14
|
3
|
|
Total Equity |
501
N/A
|
534
+7%
|
600
+12%
|
576
-4%
|
682
+19%
|
679
0%
|
121
-82%
|
134
+11%
|
132
-1%
|
119
-10%
|
|
Total Liabilities & Equity |
1 326
N/A
|
1 632
+23%
|
2 430
+49%
|
3 044
+25%
|
2 805
-8%
|
2 694
-4%
|
626
-77%
|
632
+1%
|
655
+4%
|
713
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
91
|
91
|
92
|
83
|
111
|
111
|
111
|
111
|
111
|
105
|