Galileo Resources PLC
LSE:GLR
Cash Flow Statement
Cash Flow Statement
Galileo Resources PLC
| Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
(2)
|
0
|
(1)
|
0
|
2
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
1
|
(1)
|
(0)
|
(2)
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-100%
|
(0)
+13%
|
(0)
+71%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-77%
|
(1)
-3%
|
(1)
-73%
|
(1)
-8%
|
(1)
+33%
|
(1)
+14%
|
(1)
+10%
|
(1)
+8%
|
(0)
+19%
|
(1)
-9%
|
(1)
-30%
|
(1)
-3%
|
(1)
+10%
|
(1)
+7%
|
(0)
+46%
|
(0)
+50%
|
(0)
-120%
|
(0)
-42%
|
(1)
-153%
|
(1)
+12%
|
(1)
+14%
|
(1)
-46%
|
(2)
-15%
|
(2)
-8%
|
(1)
+35%
|
(1)
+6%
|
(1)
-21%
|
(1)
-18%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(12)
|
(3)
|
8
|
(5)
|
(5)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
1
|
2
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
1
|
4
|
2
|
(0)
|
(0)
|
0
|
4
|
3
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
-33%
|
0
-50%
|
0
-50%
|
0
N/A
|
(0)
N/A
|
(12)
-3 236%
|
(3)
+78%
|
8
N/A
|
(5)
N/A
|
(5)
+6%
|
(1)
+87%
|
(0)
+89%
|
0
N/A
|
0
-91%
|
(0)
N/A
|
1
N/A
|
2
+21%
|
(1)
N/A
|
(1)
-49%
|
(1)
+36%
|
(1)
-11%
|
(1)
+22%
|
(0)
+47%
|
(0)
-20%
|
(1)
-50%
|
0
N/A
|
2
+4 100%
|
1
-54%
|
(2)
N/A
|
(2)
+7%
|
(0)
+79%
|
4
N/A
|
3
-22%
|
(1)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
5
|
(7)
|
5
|
4
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+214%
|
14
+6 136%
|
5
-62%
|
(7)
N/A
|
5
N/A
|
4
-19%
|
0
N/A
|
0
N/A
|
0
+700%
|
1
+133%
|
1
+25%
|
0
-49%
|
0
-92%
|
1
+3 500%
|
1
-2%
|
1
-53%
|
1
N/A
|
0
-6%
|
1
+111%
|
2
+77%
|
3
+58%
|
3
+25%
|
2
-40%
|
0
-94%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+40%
|
0
-84%
|
(1)
N/A
|
(2)
-79%
|
(1)
+19%
|
(1)
+48%
|
(0)
+79%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-17%
|
(0)
N/A
|
(1)
-104%
|
(1)
-26%
|
(1)
+26%
|
(0)
+53%
|
0
N/A
|
1
+156%
|
1
+12%
|
2
+139%
|
3
+33%
|
(0)
N/A
|
(3)
-1 433%
|
(3)
0%
|
(1)
+57%
|
3
N/A
|
2
-38%
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-100%
|
(0)
+13%
|
(0)
+71%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-77%
|
(1)
-3%
|
(1)
-73%
|
(1)
-8%
|
(1)
+33%
|
(1)
-4%
|
(1)
+25%
|
(1)
+8%
|
(0)
+19%
|
(1)
-9%
|
(1)
-34%
|
(1)
-13%
|
(1)
+12%
|
(1)
+16%
|
(1)
-57%
|
(1)
+7%
|
(1)
+24%
|
(1)
-35%
|
(2)
-95%
|
(2)
-24%
|
(2)
-21%
|
(2)
+6%
|
(3)
-18%
|
(3)
-8%
|
(1)
+51%
|
(1)
+6%
|
(2)
-23%
|
(2)
-34%
|
|