Global Ports Holding PLC
LSE:GPH
Balance Sheet
Balance Sheet Decomposition
Global Ports Holding PLC
Global Ports Holding PLC
Balance Sheet
Global Ports Holding PLC
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
45
|
77
|
44
|
99
|
80
|
64
|
171
|
100
|
118
|
161
|
|
| Cash |
45
|
77
|
44
|
99
|
80
|
64
|
164
|
100
|
118
|
161
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Short-Term Investments |
15
|
17
|
15
|
15
|
6
|
8
|
5
|
5
|
5
|
5
|
|
| Total Receivables |
60
|
50
|
45
|
18
|
16
|
24
|
23
|
18
|
20
|
29
|
|
| Accounts Receivables |
56
|
49
|
42
|
16
|
14
|
22
|
6
|
13
|
15
|
24
|
|
| Other Receivables |
4
|
1
|
4
|
3
|
2
|
2
|
16
|
5
|
5
|
5
|
|
| Inventory |
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
8
|
7
|
6
|
7
|
4
|
5
|
12
|
25
|
5
|
4
|
|
| Total Current Assets |
128
|
151
|
111
|
141
|
107
|
103
|
211
|
149
|
148
|
200
|
|
| PP&E Net |
96
|
120
|
116
|
135
|
129
|
212
|
214
|
205
|
194
|
196
|
|
| PP&E Gross |
96
|
120
|
116
|
135
|
129
|
212
|
214
|
205
|
194
|
196
|
|
| Accumulated Depreciation |
36
|
45
|
54
|
70
|
80
|
93
|
60
|
65
|
72
|
80
|
|
| Intangible Assets |
452
|
462
|
433
|
433
|
392
|
425
|
332
|
411
|
509
|
637
|
|
| Goodwill |
13
|
13
|
12
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Note Receivable |
4
|
3
|
3
|
3
|
3
|
9
|
10
|
11
|
11
|
11
|
|
| Long-Term Investments |
1
|
7
|
17
|
22
|
38
|
29
|
21
|
16
|
20
|
21
|
|
| Other Long-Term Assets |
14
|
14
|
9
|
4
|
5
|
4
|
11
|
7
|
5
|
6
|
|
| Other Assets |
13
|
13
|
12
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Total Assets |
708
N/A
|
770
+9%
|
701
-9%
|
752
+7%
|
688
-8%
|
795
+16%
|
813
+2%
|
812
0%
|
901
+11%
|
1 085
+20%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
3
|
10
|
10
|
10
|
11
|
25
|
18
|
26
|
19
|
|
| Accrued Liabilities |
3
|
3
|
3
|
4
|
3
|
8
|
12
|
18
|
13
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
30
|
37
|
43
|
45
|
49
|
63
|
295
|
61
|
66
|
59
|
|
| Other Current Liabilities |
10
|
12
|
6
|
6
|
6
|
13
|
14
|
13
|
24
|
24
|
|
| Total Current Liabilities |
47
|
55
|
61
|
65
|
68
|
95
|
346
|
110
|
130
|
109
|
|
| Long-Term Debt |
307
|
315
|
296
|
297
|
298
|
390
|
254
|
538
|
606
|
838
|
|
| Deferred Income Tax |
98
|
104
|
98
|
100
|
92
|
85
|
49
|
44
|
40
|
36
|
|
| Minority Interest |
65
|
84
|
82
|
93
|
91
|
86
|
75
|
88
|
101
|
76
|
|
| Other Liabilities |
16
|
19
|
21
|
26
|
14
|
70
|
77
|
69
|
90
|
77
|
|
| Total Liabilities |
533
N/A
|
576
+8%
|
559
-3%
|
580
+4%
|
563
-3%
|
726
+29%
|
802
+10%
|
850
+6%
|
967
+14%
|
1 137
+18%
|
|
| Equity | |||||||||||
| Common Stock |
31
|
34
|
34
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
94
|
88
|
56
|
156
|
122
|
74
|
6
|
42
|
67
|
52
|
|
| Additional Paid In Capital |
0
|
55
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
|
| Other Equity |
50
|
17
|
3
|
15
|
2
|
6
|
17
|
3
|
0
|
14
|
|
| Total Equity |
175
N/A
|
194
+11%
|
142
-27%
|
172
+21%
|
125
-27%
|
69
-45%
|
12
-83%
|
38
N/A
|
66
-75%
|
51
+22%
|
|
| Total Liabilities & Equity |
708
N/A
|
770
+9%
|
701
-9%
|
752
+7%
|
688
-8%
|
795
+16%
|
813
+2%
|
812
0%
|
901
+11%
|
1 085
+20%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
76
|
|