G

GRC International Group PLC
LSE:GRC

Watchlist Manager
GRC International Group PLC
LSE:GRC
Watchlist
Price: 7.75 GBX Market Closed
Market Cap: 8.4m GBX

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of GRC.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRC Intrinsic Value
Not Available
G
Base Case Scenario
Compare GRC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GRC International Group PLC

Current Assets 1.5m
Cash & Short-Term Investments 27k
Receivables 1.5m
Non-Current Assets 12.7m
Long-Term Investments 19k
PP&E 218k
Intangibles 12.5m
Current Liabilities 7.1m
Accounts Payable 5.7m
Other Current Liabilities 1.4m
Non-Current Liabilities 555k
Long-Term Debt 275k
Other Non-Current Liabilities 280k
Efficiency

Free Cash Flow Analysis
GRC International Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GRC International Group PLC

Revenue
14.9m GBP
Cost of Revenue
-5.9m GBP
Gross Profit
9.1m GBP
Operating Expenses
-10.7m GBP
Operating Income
-1.6m GBP
Other Expenses
71k GBP
Net Income
-1.6m GBP
Fundamental Scores

GRC Profitability Score
Profitability Due Diligence

GRC International Group PLC's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
24/100
Profitability
Score

GRC International Group PLC's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

GRC Solvency Score
Solvency Due Diligence

GRC International Group PLC's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
25/100
Solvency
Score

GRC International Group PLC's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRC Price Targets Summary
GRC International Group PLC

There are no price targets for GRC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

GRC International Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for GRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GRC Insider Trading
Buy and sell transactions by insiders