Greggs PLC
LSE:GRG

Watchlist Manager
Greggs PLC Logo
Greggs PLC
LSE:GRG
Watchlist
Price: 1 623.64 GBX -0.39% Market Closed
Market Cap: 1.7B GBX

Income Statement

Earnings Waterfall
Greggs PLC

Revenue
2.1B GBP
Cost of Revenue
-797.1m GBP
Gross Profit
1.3B GBP
Operating Expenses
-1.1B GBP
Operating Income
204m GBP
Other Expenses
-59.2m GBP
Net Income
144.8m GBP

Income Statement
Greggs PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Dec-2016 Jul-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Dec-2022 Jul-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
7
0
7
0
7
0
8
0
10
0
14
0
Revenue
378
N/A
399
+6%
423
+6%
441
+4%
457
+4%
472
+3%
236
-50%
533
+126%
541
+1%
551
+2%
564
+2%
586
+4%
606
+3%
628
+4%
665
+6%
658
-1%
667
+1%
662
-1%
676
+2%
701
+4%
716
+2%
735
+3%
747
+2%
762
+2%
775
+2%
806
+4%
830
+3%
836
+1%
859
+3%
894
+4%
925
+3%
960
+4%
983
+2%
1 029
+5%
1 099
+7%
1 168
+6%
922
-21%
811
-12%
1 057
+30%
1 230
+16%
1 378
+12%
1 513
+10%
1 662
+10%
1 810
+9%
1 926
+6%
2 014
+5%
2 082
+3%
Gross Profit
Cost of Revenue
(148)
0
(163)
0
(175)
(84)
(92)
(203)
(206)
(210)
(212)
(221)
(231)
(240)
(255)
(252)
(256)
(253)
(258)
(271)
(278)
(287)
(298)
(306)
(307)
(313)
(312)
(305)
(313)
(326)
(337)
(349)
(359)
(374)
(388)
(412)
(345)
(300)
(374)
(448)
(512)
(575)
(644)
(711)
(751)
(771)
(797)
Gross Profit
230
N/A
0
N/A
259
N/A
0
N/A
282
N/A
133
-53%
144
+9%
330
+129%
335
+1%
341
+2%
351
+3%
366
+4%
375
+3%
388
+3%
410
+6%
406
-1%
412
+1%
410
-1%
418
+2%
431
+3%
438
+2%
447
+2%
449
+0%
456
+2%
468
+3%
493
+5%
518
+5%
531
+2%
547
+3%
568
+4%
588
+4%
611
+4%
624
+2%
655
+5%
712
+9%
756
+6%
578
-24%
512
-11%
683
+34%
782
+14%
866
+11%
938
+8%
1 019
+9%
1 099
+8%
1 176
+7%
1 244
+6%
1 284
+3%
Operating Income
Operating Expenses
(199)
(366)
(224)
(404)
(243)
(348)
(130)
(283)
(291)
(299)
(306)
(318)
(328)
(344)
(367)
(358)
(361)
(357)
(366)
(378)
(386)
(395)
(402)
(415)
(423)
(436)
(451)
(458)
(471)
(490)
(511)
(530)
(545)
(566)
(604)
(635)
(562)
(518)
(569)
(629)
(713)
(784)
(842)
(907)
(989)
(1 048)
(1 080)
Selling, General & Administrative
(199)
0
(224)
0
(243)
(120)
(130)
(283)
(291)
(299)
(306)
(318)
(328)
(344)
(363)
(358)
(361)
(357)
(366)
(378)
(386)
(396)
(402)
(415)
(423)
(436)
(451)
(458)
(471)
(490)
(511)
(530)
(545)
(566)
(604)
(635)
(562)
(518)
(569)
(629)
(713)
(784)
(858)
(927)
(994)
(1 048)
(1 094)
Other Operating Expenses
0
(366)
0
(404)
0
(228)
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
20
4
0
14
Operating Income
32
N/A
33
+3%
35
+8%
37
+4%
39
+7%
41
+3%
14
-65%
47
+232%
44
-6%
42
-5%
45
+7%
48
+6%
47
-1%
44
-6%
43
-3%
48
+12%
51
+5%
52
+4%
51
-2%
53
+4%
52
-2%
52
0%
47
-10%
41
-12%
46
+11%
57
+26%
67
+16%
73
+10%
76
+4%
78
+3%
77
-2%
81
+5%
79
-2%
89
+12%
107
+20%
121
+12%
15
-87%
(6)
N/A
115
N/A
153
+34%
153
0%
154
+1%
177
+15%
192
+8%
186
-3%
195
+5%
204
+4%
Pre-Tax Income
Interest Income Expense
1
1
1
1
1
1
1
3
3
2
1
1
1
1
1
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(3)
(6)
(6)
(7)
(8)
(8)
(7)
(6)
(5)
(4)
(4)
(6)
(11)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(4)
(2)
2
8
4
0
0
0
0
7
7
0
1
1
(8)
(15)
(8)
0
0
(3)
(3)
(8)
(9)
(2)
(7)
(9)
(6)
(3)
(1)
(0)
0
0
0
0
0
0
14
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(1)
0
(0)
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
Pre-Tax Income
33
N/A
34
+4%
37
+8%
38
+4%
41
+6%
42
+3%
16
-63%
50
+222%
47
-6%
40
-14%
44
+10%
51
+15%
57
+11%
50
-13%
44
-12%
49
+11%
51
+4%
53
+3%
59
+12%
61
+3%
52
-14%
53
+3%
48
-11%
33
-30%
31
-8%
50
+63%
67
+34%
73
+9%
73
0%
75
+3%
69
-8%
72
+4%
77
+6%
83
+8%
95
+15%
108
+14%
6
-94%
(14)
N/A
107
N/A
146
+36%
146
+0%
148
+2%
173
+16%
188
+9%
182
-3%
204
+12%
193
-5%
Net Income
Tax Provision
(10)
(11)
(12)
(12)
(13)
(14)
(5)
(16)
(15)
(13)
(15)
(15)
(16)
(15)
(14)
(14)
(15)
(15)
(16)
(16)
(14)
(13)
(11)
(9)
(9)
(12)
(15)
(15)
(16)
(17)
(16)
(15)
(16)
(17)
(19)
(21)
(2)
1
(22)
(28)
(27)
(28)
(38)
(46)
(45)
(51)
(49)
Income from Continuing Operations
23
23
25
26
27
28
11
34
32
27
30
36
40
34
30
34
36
38
43
45
38
41
37
24
22
38
52
58
57
58
53
57
61
66
76
87
4
(13)
85
118
119
120
135
143
137
153
145
Net Income (Common)
23
N/A
23
+3%
25
+6%
26
+4%
27
+6%
28
+3%
11
-62%
34
+222%
32
-6%
27
-15%
30
+10%
36
+22%
40
+11%
34
-16%
30
-11%
34
+14%
36
+5%
38
+5%
43
+14%
45
+3%
38
-14%
41
+6%
37
-10%
24
-34%
22
-10%
38
+73%
52
+37%
58
+12%
57
-1%
58
+1%
53
-8%
57
+7%
61
+7%
66
+8%
76
+15%
87
+15%
4
-95%
(13)
N/A
85
N/A
118
+38%
119
+1%
120
+1%
135
+12%
143
+6%
137
-4%
153
+12%
145
-6%
EPS (Diluted)
0.19
N/A
0.19
N/A
0.2
+5%
0.21
+5%
0.23
+10%
0.24
+4%
0.09
-63%
0.28
+211%
0.26
-7%
0.24
-8%
0.27
+13%
0.34
+26%
0.39
+15%
0.34
-13%
0.3
-12%
0.34
+13%
0.36
+6%
0.37
+3%
0.43
+16%
0.44
+2%
0.38
-14%
0.4
+5%
0.36
-10%
0.24
-33%
0.21
-13%
0.37
+76%
0.5
+35%
0.56
+12%
0.55
-2%
0.57
+4%
0.52
-9%
0.56
+8%
0.6
+7%
0.65
+8%
0.74
+14%
0.85
+15%
0.03
-96%
-0.13
N/A
0.84
N/A
1.14
+36%
1.16
+2%
1.18
+2%
1.32
+12%
1.39
+5%
1.34
-4%
1.5
+12%
1.41
-6%