G
Greencoat Renewables PLC
LSE:GRP
Greencoat Renewables PLC
LSE:GRP
Price:
0.688
EUR
-1.15%
Market Cap:
€775.6m
Income Statement
Earnings Waterfall
Greencoat Renewables PLC
Greencoat Renewables PLC
Income Statement
Greencoat Renewables PLC
Greencoat Renewables PLC
Currency: EUR
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
3
|
4
|
5
|
4
|
3
|
3
|
5
|
6
|
12
|
22
|
30
|
37
|
40
|
0
|
|
| Revenue |
58
N/A
|
61
+5%
|
32
-47%
|
34
+5%
|
30
-11%
|
41
+37%
|
93
+125%
|
151
+63%
|
172
+14%
|
150
-13%
|
124
-18%
|
123
-1%
|
114
-7%
|
8
-93%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(10)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
|
| Gross Profit |
55
N/A
|
57
+3%
|
27
-52%
|
28
+3%
|
24
-15%
|
34
+45%
|
85
+147%
|
141
+66%
|
161
+14%
|
138
-14%
|
111
-19%
|
111
-1%
|
102
-8%
|
(3)
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
2
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
3
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
54
N/A
|
56
+3%
|
26
-54%
|
25
-3%
|
21
-14%
|
32
+51%
|
83
+155%
|
138
+66%
|
163
+18%
|
135
-17%
|
109
-19%
|
108
-1%
|
98
-9%
|
(7)
N/A
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(11)
|
(18)
|
(24)
|
(31)
|
(38)
|
(40)
|
(38)
|
|
| Non-Reccuring Items |
(6)
|
(5)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Pre-Tax Income |
44
N/A
|
46
+5%
|
18
-60%
|
18
-2%
|
14
-22%
|
23
+67%
|
71
+203%
|
123
+74%
|
137
+11%
|
107
-22%
|
73
-32%
|
65
-11%
|
53
-18%
|
(50)
N/A
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
44
|
46
|
17
|
17
|
14
|
23
|
71
|
123
|
137
|
107
|
69
|
59
|
51
|
(52)
|
|
| Net Income (Common) |
44
N/A
|
46
+5%
|
17
-62%
|
17
-2%
|
14
-16%
|
23
+67%
|
71
+203%
|
123
+74%
|
137
+11%
|
107
-22%
|
69
-35%
|
59
-15%
|
51
-13%
|
(52)
N/A
|
|
| EPS (Diluted) |
0.14
N/A
|
0.12
-14%
|
0.03
-75%
|
0.03
N/A
|
0.02
-33%
|
0.03
+50%
|
0.09
+200%
|
0.14
+56%
|
0.13
-7%
|
0.09
-31%
|
0.06
-33%
|
0.05
-17%
|
0.05
N/A
|
-0.05
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
