First Time Loading...

GlaxoSmithKline PLC
LSE:GSK

Watchlist Manager
GlaxoSmithKline PLC Logo
GlaxoSmithKline PLC
LSE:GSK
Watchlist
Price: 1 583.5 GBX -0.41% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

GlaxoSmithKline Plc is a healthcare company, which engages in the research, development, and manufacture of pharmaceutical medicines, vaccines, and consumer healthcare products. [ Read More ]

The intrinsic value of one GSK stock under the Base Case scenario is 2 192.31 GBX. Compared to the current market price of 1 583.5 GBX, GlaxoSmithKline PLC is Undervalued by 28%.

Key Points:
GSK Intrinsic Value
Base Case
2 192.31 GBX
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GlaxoSmithKline PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GSK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GlaxoSmithKline PLC

Provide an overview of the primary business activities
of GlaxoSmithKline PLC.

What unique competitive advantages
does GlaxoSmithKline PLC hold over its rivals?

What risks and challenges
does GlaxoSmithKline PLC face in the near future?

Summarize the latest earnings call
of GlaxoSmithKline PLC.

What significant events have occurred
in GlaxoSmithKline PLC over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GlaxoSmithKline PLC.

Provide P/S
for GlaxoSmithKline PLC.

Provide P/E
for GlaxoSmithKline PLC.

Provide P/OCF
for GlaxoSmithKline PLC.

Provide P/FCFE
for GlaxoSmithKline PLC.

Provide P/B
for GlaxoSmithKline PLC.

Provide EV/S
for GlaxoSmithKline PLC.

Provide EV/GP
for GlaxoSmithKline PLC.

Provide EV/EBITDA
for GlaxoSmithKline PLC.

Provide EV/EBIT
for GlaxoSmithKline PLC.

Provide EV/OCF
for GlaxoSmithKline PLC.

Provide EV/FCFF
for GlaxoSmithKline PLC.

Provide EV/IC
for GlaxoSmithKline PLC.

Show me price targets
for GlaxoSmithKline PLC made by professional analysts.

What are the Revenue projections
for GlaxoSmithKline PLC?

How accurate were the past Revenue estimates
for GlaxoSmithKline PLC?

What are the Net Income projections
for GlaxoSmithKline PLC?

How accurate were the past Net Income estimates
for GlaxoSmithKline PLC?

What are the EPS projections
for GlaxoSmithKline PLC?

How accurate were the past EPS estimates
for GlaxoSmithKline PLC?

What are the EBIT projections
for GlaxoSmithKline PLC?

How accurate were the past EBIT estimates
for GlaxoSmithKline PLC?

Compare the revenue forecasts
for GlaxoSmithKline PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GlaxoSmithKline PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GlaxoSmithKline PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of GlaxoSmithKline PLC compared to its peers.

Compare the P/E ratios
of GlaxoSmithKline PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing GlaxoSmithKline PLC with its peers.

Analyze the financial leverage
of GlaxoSmithKline PLC compared to its main competitors.

Show all profitability ratios
for GlaxoSmithKline PLC.

Provide ROE
for GlaxoSmithKline PLC.

Provide ROA
for GlaxoSmithKline PLC.

Provide ROIC
for GlaxoSmithKline PLC.

Provide ROCE
for GlaxoSmithKline PLC.

Provide Gross Margin
for GlaxoSmithKline PLC.

Provide Operating Margin
for GlaxoSmithKline PLC.

Provide Net Margin
for GlaxoSmithKline PLC.

Provide FCF Margin
for GlaxoSmithKline PLC.

Show all solvency ratios
for GlaxoSmithKline PLC.

Provide D/E Ratio
for GlaxoSmithKline PLC.

Provide D/A Ratio
for GlaxoSmithKline PLC.

Provide Interest Coverage Ratio
for GlaxoSmithKline PLC.

Provide Altman Z-Score Ratio
for GlaxoSmithKline PLC.

Provide Quick Ratio
for GlaxoSmithKline PLC.

Provide Current Ratio
for GlaxoSmithKline PLC.

Provide Cash Ratio
for GlaxoSmithKline PLC.

What is the historical Revenue growth
over the last 5 years for GlaxoSmithKline PLC?

What is the historical Net Income growth
over the last 5 years for GlaxoSmithKline PLC?

What is the current Free Cash Flow
of GlaxoSmithKline PLC?

Financials

Balance Sheet Decomposition
GlaxoSmithKline PLC

Current Assets 18.6B
Cash & Short-Term Investments 5.2B
Receivables 7.8B
Other Current Assets 5.7B
Non-Current Assets 40.4B
Long-Term Investments 1.2B
PP&E 10B
Intangibles 21.6B
Other Non-Current Assets 7.6B
Current Liabilities 21.1B
Accounts Payable 15.8B
Other Current Liabilities 5.2B
Non-Current Liabilities 24.6B
Long-Term Debt 15.2B
Other Non-Current Liabilities 9.4B
Efficiency

Earnings Waterfall
GlaxoSmithKline PLC

Revenue
30.3B GBP
Cost of Revenue
-8.4B GBP
Gross Profit
22B GBP
Operating Expenses
-13.7B GBP
Operating Income
8.3B GBP
Other Expenses
-3.4B GBP
Net Income
4.9B GBP

Free Cash Flow Analysis
GlaxoSmithKline PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

GSK Profitability Score
Profitability Due Diligence

GlaxoSmithKline PLC's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
73/100
Profitability
Score

GlaxoSmithKline PLC's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

GSK Solvency Score
Solvency Due Diligence

GlaxoSmithKline PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Interest Coverage
Average D/E
Short-Term Solvency
45/100
Solvency
Score

GlaxoSmithKline PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GSK Price Targets Summary
GlaxoSmithKline PLC

Wall Street analysts forecast GSK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GSK is 1 882.1 GBX with a low forecast of 1 212 GBX and a high forecast of 2 656.5 GBX.

Lowest
Price Target
1 212 GBX
23% Downside
Average
Price Target
1 882.1 GBX
19% Upside
Highest
Price Target
2 656.5 GBX
68% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GSK Price
GlaxoSmithKline PLC

1M 1M
-5%
6M 6M
+6%
1Y 1Y
+8%
3Y 3Y
+30%
5Y 5Y
+26%
10Y 10Y
+52%
Annual Price Range
1 583.5
52w Low
1 316
52w High
1 711.2
Price Metrics
Average Annual Return 4.71%
Standard Deviation of Annual Returns 20.38%
Max Drawdown -31%
Shares Statistics
Market Capitalization 64.2B GBX
Shares Outstanding 4 117 647 100
Percentage of Shares Shorted
N/A

GSK Return Decomposition
Main factors of price return

What is price return decomposition?

GSK News

Other Videos

Last Important Events
GlaxoSmithKline PLC

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
GlaxoSmithKline PLC

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

GlaxoSmithKline PLC Logo
GlaxoSmithKline PLC

Country

United Kingdom

Industry

Pharmaceuticals

Market Cap

64.2B GBP

Dividend Yield

3.9%

Description

GlaxoSmithKline Plc is a healthcare company, which engages in the research, development, and manufacture of pharmaceutical medicines, vaccines, and consumer healthcare products. The company is headquartered in Brentford, Middlesex and currently employs 90,096 full-time employees. The firm researches and develops a range of products in three primary areas: Pharmaceuticals, Vaccines and Consumer Healthcare. Its product formulations include tablets, creams/ointments, inhalers, injections, liquids and sterile products. Its Pharmaceuticals business has a portfolio of established medicines in respiratory, human immunodeficiency virus (HIV), immuno-inflammation and oncology. Its Vaccines business has a portfolio of vaccines to help protect people from a range of diseases throughout their lives. Its vaccines tackle diseases, including pneumococcal disease, meningitis, hepatitis, rotavirus, whooping cough and influenza. Its Consumer Healthcare business combines science and consumer insights to create everyday healthcare brands that consumers trust, and experts recommend for oral health, pain relief, cold, flu and allergy, digestive health and vitamins, minerals and supplements.

Contact

MIDDLESEX
Brentford
G S K House, 980 Great West Road
https://www.gsk.com/

IPO

1972-05-22

Employees

90 096

Officers

CEO & Director
Ms. Emma Natasha Walmsley
CFO & Executive Director
Ms. Julie Belita Brown
Chief Digital & Technology Officer
Ms. Shobie Ramakrishnan
Chief Scientific Officer and Head of R&D
Mr. Tony Wood
Head of Investor Relations
Ms. Sarah Elton-Farr
Senior VP & Group General Counsel of Legal & Compliance
Mr. James Ford
Show More
Senior Vice President of Global Communications & CEO Office
Ms. Sally Jackson
President of Corporate Development
Mr. David Simon Redfern BSc (Hons), CA
Chief People Officer
Ms. Diana Conrad
President of Global Affairs
Mr. Philip C. Thomson
Show Less

See Also

Discover More
What is the Intrinsic Value of one GSK stock?

The intrinsic value of one GSK stock under the Base Case scenario is 2 192.31 GBX.

Is GSK stock undervalued or overvalued?

Compared to the current market price of 1 583.5 GBX, GlaxoSmithKline PLC is Undervalued by 28%.